ACCS

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 5.83 M5.48 M5.62 M5.72 M5.8 M 22.62 M Gross profit 4.38 M4.27 M4.29 M4.27 M4.49 M 17.31 M Operating expenses 4.36 M4.95 M4.53 M4.45 M5.25 M 19.18 M Selling/general/admin expenses 3.1 M3.55 M3.21 M3.11 M3.69 M 13.56 M Research & development 777 K733 K655 K684 K620 K 2.69 M 영업 이익 -14.32 M-677 K-249 K-184 K-761 K -1.87 M Non-Operating Income, Total —-69 K-10 K-1 000— — Interest expense, net of interest capitalized —204 K——— — Non-Operating Income, excl. Interest Expenses —-204 K00— — Unusual income/expense —-69 K-10 K-1 000— — Pretax income -14.37 M-950 K-248 K22 K-777 K -1.95 M Equity in earnings ————— — Taxes -3.42 M-185 K-9 00067 K-268 K -395 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -10.95 M-765 K-239 K-45 K-509 K -1.56 M Discontinued operations 750 K6.15 M-236 K0-67 K 5.85 M Net income -10.2 M5.39 M-475 K-45 K-576 K 4.29 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -10.2 M5.39 M-475 K-45 K-576 K 4.29 M Basic earnings per share (Basic EPS) -2.661.4-0.12-0.01-0.16 1.11 Diluted earnings per share (Diluted EPS) -2.661.4-0.12-0.01-0.16 1.11 Average basic shares outstanding 3 8273 8423.86 M3 8693.86 M 7.72 M Diluted shares outstanding 3 8293 8433.86 M3 8703.86 M 7.72 M EBITDA 634 K65 K518 K538 K1 000 1.12 M EBIT 23 K-677 K-249 K-184 K-761 K -1.87 M Cost of revenue 1.45 M1.2 M1.34 M1.46 M1.31 M 5.3 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 611 K742 K767 K722 K762 K 2.99 M