AEON

Value 2021202220232024 TTM Total revenue ———— — Gross profit ———— — Operating expenses 1.94 M3.33 M1.87 M72.98 M -151.36 M Selling/general/admin expenses ——13.68 M13.64 M 10.95 M Research & development ——34.75 M14.18 M 5.52 M Operating income -1.94 M-3.33 M-1.87 M72.98 M -151.36 M Non-Operating Income, Total 10.14 M14.19 M4.13 M30.98 M -11.78 M Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses 10.14 M14.19 M3.84 M30.89 M -12.04 M Unusual income/expense ——289 K95 K 266 K Pretax income 8.2 M10.86 M-1.87 M42.01 M -226.02 M Equity in earnings ———— — Taxes -389.81 K883.33 K00 — Non-controlling/minority interest ———— — After tax other income/expense ——3 000— — Net income before discontinued operations 8.2 M9.98 M-1.87 M42.01 M -226.02 M Discontinued operations ———— — Net income 8.2 M9.98 M-1.87 M42.01 M -226.02 M Dilution adjustment 02.49 M—— — Preferred dividends 26.38 M2.49 M—— — Diluted net income available to common stockholders -18.18 M9.98 M-1.87 M42.01 M -226.02 M Basic earnings per share (Basic EPS) 37.4420.88-27.3677.74 14.14 Diluted earnings per share (Diluted EPS) 37.4426.04-27.3672.93 9.33 Average basic shares outstanding 434.81 K383.33 K1.93 M540.36 K 27.25 M Diluted shares outstanding 434.81 K383.33 K1.93 M575.94 K 27.29 M EBITDA ———— — EBIT ———— — Cost of revenue ———— — Other cost of goods sold ———— — Depreciation & amortization (cash flow) ——68 K97 K 81 K