Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 480 M530 M534 M529 M466 M 2.06 B Research & development ————— — 영업 이익 320 M197 M229 M268 M379 M 1.07 B Non-Operating Income, Total -14 M-15 M12 M15 M-12 M 0 Interest expense, net of interest capitalized 19 M19 M19 M19 M23 M 80 M Non-Operating Income, excl. Interest Expenses -33 M-34 M-7 M-4 M-35 M -80 M Unusual income/expense ————— — Pretax income 469 M369 M372 M467 M1.09 B 2.3 B Equity in earnings 1 M13 M-6 M27 M22 M 56 M Taxes 65 M43 M55 M53 M80 M 231 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 255 M154 M174 M215 M299 M 842 M Discontinued operations ————— — Net income 255 M154 M174 M215 M299 M 842 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 255 M154 M174 M215 M299 M 842 M Basic earnings per share (Basic EPS) 3.031.842.072.583.59 10.08 Diluted earnings per share (Diluted EPS) 3.031.842.072.583.59 10.08 Average basic shares outstanding 83.9 M83.8 M83.5 M83.4 M83.5 M 334.2 M Diluted shares outstanding 83.9 M83.8 M83.5 M83.4 M83.5 M 334.2 M EBITDA 410 M284 M308 M346 M452 M 1.39 B EBIT 390 M279 M303 M341 M432 M 1.35 B Cost of revenue 1.18 B965 M1.01 B1.35 B1.06 B 4.39 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 20 M5 M5 M5 M20 M 35 M