AHT-PH

Value 202020212022202320242025 TTM 총매출 508.24 M805.52 M1.24 B1.37 B1.17 B1.1 B 1.1 B Gross profit 73.57 M228.72 M404.87 M442.1 M357.1 M336.12 M 336.12 M Operating expenses 285.61 M226.05 M210.15 M167.37 M251.05 M254.19 M 243.59 M Selling/general/admin expenses 32.35 M22.95 M19.98 M27.28 M35.06 M31.38 M 20.78 M Research & development —————— — 영업 이익 -465.37 M-125.17 M76.25 M130.44 M259.21 M116.42 M 116.42 M Non-Operating Income, Total -52.13 M17.35 M20.66 M18.58 M94.98 M79.19 M 79.19 M Interest expense, net of interest capitalized 247.38 M156.12 M227 M369.15 M277.06 M256.23 M 256.23 M Non-Operating Income, excl. Interest Expenses -282.51 M-139.53 M-206.75 M-350.88 M-182.19 M-177.04 M -177.04 M Unusual income/expense -17 M760 K415 K310 K108 K0 0 Pretax income -634.56 M-265.1 M-134.72 M-179.83 M-64.01 M-188.3 M -188.3 M Equity in earnings -448 K-558 K-804 K-1.13 M-2.37 M-325 K -325 K Taxes -1.33 M5.95 M6.34 M900 K997 K-143 K -143 K Non-controlling/minority interest -338 K-73 K0-6 000-4.03 M-8.32 M — After tax other income/expense 854 K672 K380 K821 K1.33 M1.6 M 1.6 M Net income before discontinued operations -543.88 M-267 M-139.82 M-178.49 M-60.3 M-179.84 M -179.84 M Discontinued operations —————— — Net income -543.88 M-267 M-139.82 M-178.49 M-60.3 M-179.84 M -179.84 M Dilution adjustment 55.48 M-607 K965 K10.67 M21.43 M30.83 M 30.83 M Preferred dividends 32.12 M252 K14.34 M25.87 M43.66 M66 M 66 M Diluted net income available to common stockholders -520.52 M-267.86 M-153.2 M-193.69 M-82.52 M-215 M -215 M Basic earnings per share (Basic EPS) -3 300-123.7-44.6-56.1-17.54-35.99 -35.99 Diluted earnings per share (Diluted EPS) -3 300-124.3-44.6-56.1-17.54-35.99 -35.99 Average basic shares outstanding 157.56 K2.16 M3.43 M3.45 M4.71 M5.97 M 23.51 M Diluted shares outstanding 157.56 K2.18 M3.43 M3.45 M4.71 M5.97 M 23.6 M EBITDA -175.92 M92.34 M277.75 M306.76 M150.4 M138.86 M 138.86 M EBIT -428.69 M-126.51 M75.95 M118.95 M-2.38 M-2.44 M -2.44 M Cost of revenue 434.67 M576.81 M835.99 M925.44 M815.36 M768.27 M 768.27 M Other cost of goods sold 434.67 M576.81 M835.99 M925.44 M815.36 M768.27 M 768.27 M Depreciation & amortization (cash flow) 252.76 M218.85 M201.8 M187.81 M152.78 M141.29 M 141.29 M