AIRI

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 14.92 M12.13 M12.66 M10.31 M12.82 M 47.92 M Gross profit 2.44 M2.03 M2.03 M2.29 M1.83 M 8.19 M Operating expenses 2.54 M2.78 M2.02 M1.98 M1.75 M 8.53 M Selling/general/admin expenses —18 K4 000—— — Research & development ————— — 영업 이익 -101 K-746 K8 000316 K84 K -338 K Non-Operating Income, Total 22 K202 K16 K106 K419 K 743 K Interest expense, net of interest capitalized 357 K345 K360 K380 K400 K 1.49 M Non-Operating Income, excl. Interest Expenses -335 K-143 K-344 K-274 K19 K -742 K Unusual income/expense ————— — Pretax income -554 K-988 K-422 K-44 K18 K -1.44 M Equity in earnings ————— — Taxes 0000-131 K -131 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -554 K-988 K-422 K-44 K149 K -1.3 M Discontinued operations ————— — Net income -554 K-988 K-422 K-44 K149 K -1.3 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -554 K-988 K-422 K-44 K149 K -1.3 M Basic earnings per share (Basic EPS) -0.17-0.27-0.11-0.010.08 -0.31 Diluted earnings per share (Diluted EPS) -0.16-0.27-0.11-0.010.08 -0.31 Average basic shares outstanding 3.34 M3.64 M3.73 M4.15 M4.22 M 15.73 M Diluted shares outstanding 3.34 M3.64 M3.73 M4.15 M4.22 M 15.73 M EBITDA -36 K-100 K681 K1.01 M837 K 2.43 M EBIT -101 K-746 K8 000316 K84 K -338 K Cost of revenue 12.48 M10.1 M10.63 M8.01 M10.99 M 39.73 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 65 K646 K673 K693 K753 K 2.77 M