Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 8.96 M8.18 M7.8 M7.52 M10.53 M 34.03 M Research & development ————— — 영업 이익 42.43 M29.29 M29.57 M18.24 M-116.84 M -39.75 M Non-Operating Income, Total 3.43 M1.61 M1.47 M2.45 M-1.08 M 4.45 M Interest expense, net of interest capitalized 23.54 M17.44 M18 M14.03 M9.96 M 59.43 M Non-Operating Income, excl. Interest Expenses -21.37 M-15.35 M-16.46 M-12.5 M-6.48 M -50.78 M Unusual income/expense 1.26 M-479 K-72 K923 K-4.56 M -4.19 M Pretax income -2.69 M-11.8 M-11.4 M-79.43 M86.78 M -15.85 M Equity in earnings ————— — Taxes -2.34 M-85 K5.57 M-116 K-62.97 M -57.59 M Non-controlling/minority interest 2.18 M2.2 M2.33 M16.28 M18.15 M 38.96 M After tax other income/expense ————— — Net income before discontinued operations -19.33 M-13.92 M-19.3 M-99.18 M143.45 M 11.05 M Discontinued operations 7.99 M——382.31 M153.81 M — Net income -11.34 M-13.92 M-19.3 M283.12 M297.26 M 547.16 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -9.82 M-13.92 M-19.3 M286.71 M300.52 M 554.01 M Basic earnings per share (Basic EPS) -0.09-0.1-0.142.042.15 3.95 Diluted earnings per share (Diluted EPS) -0.09-0.1-0.142.042.07 3.87 Average basic shares outstanding 138.5 M136.9 M137.34 M138.95 M138.35 M 551.54 M Diluted shares outstanding 138.5 M136.9 M137.34 M138.95 M141.06 M 554.25 M EBITDA 14.52 M7.91 M7.1 M-61.59 M-115.31 M -161.88 M EBIT 10.06 M4.69 M5.41 M-62.88 M-116.84 M -169.63 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 4.46 M3.22 M1.7 M1.29 M1.54 M 7.75 M