AKR

Value 202020212022202320242025 TTM 총매출 255.48 M292.5 M326.29 M338.69 M-1.56 M410.76 M 24.03 M Gross profit 198.89 M238.98 M269.3 M276.49 M-68.28 M339.7 M -47.08 M Operating expenses 253.11 M173.49 M154.66 M181.8 M181.98 M237.82 M 237.82 M Selling/general/admin expenses 36.05 M40.13 M44.07 M41.47 M40.56 M45.66 M 45.66 M Research & development —————— — 영업 이익 -115.38 M30.66 M68.23 M49.08 M65.66 M49.43 M 49.43 M Non-Operating Income, Total 122.91 M58.19 M-19.19 M50.41 M20.07 M23.62 M 23.62 M Interest expense, net of interest capitalized 6.8 M4.78 M6.05 M7.72 M10.11 M10.42 M 10.42 M Non-Operating Income, excl. Interest Expenses 116.11 M53.4 M-25.24 M42.69 M9.96 M13.2 M 13.2 M Unusual income/expense —————— — Pretax income -65.77 M26.12 M-65.24 M-1.45 M8.35 M-39.6 M -39.6 M Equity in earnings -1.24 M5.33 M-32.91 M-7.68 M15.18 M-7.71 M -7.71 M Taxes 271 K93 K12 K301 K212 K412 K 412 K Non-controlling/minority interest -57.28 M2.48 M-24.27 M-13.38 M-5.6 M-51.34 M -51.34 M After tax other income/expense 8.75 M5.3 M7.67 M5.82 M5.11 M8.1 M 8.1 M Net income before discontinued operations -66.04 M26.03 M-65.25 M-1.75 M8.14 M16.9 M -40.01 M Discontinued operations —————— — Net income -66.04 M26.03 M-65.25 M-1.75 M8.14 M16.9 M -40.01 M Dilution adjustment —————-3.32 M — Preferred dividends —————-3.32 M — Diluted net income available to common stockholders -8.76 M23.55 M-35.45 M19.87 M21.65 M16.9 M 16.9 M Basic earnings per share (Basic EPS) ——-0.380.20.190.1 0.1 Diluted earnings per share (Diluted EPS) -0.760.3-0.40.20.190.1 0.1 Average basic shares outstanding 86.44 M87.65 M94.58 M95.28 M108.23 M128.62 M 511.95 M Diluted shares outstanding 86.44 M87.65 M94.64 M95.28 M108.26 M128.66 M 512 M EBITDA 33.73 M143.57 M146.99 M185.06 M-155.84 M204.37 M -182.35 M EBIT -116.06 M20.14 M11.07 M49.08 M-294.75 M46.91 M -339.81 M Cost of revenue 56.59 M53.52 M56.99 M62.21 M66.72 M71.06 M 71.11 M Other cost of goods sold 56.59 M53.52 M56.99 M61.83 M66 M71.43 M 71.43 M Depreciation & amortization (cash flow) 149.79 M123.44 M135.92 M135.98 M138.91 M157.46 M 157.46 M