AMCR

Value Q4, 24Q1, 25Q2, 25 TTM 총매출 5.08 B5.75 B5.45 B 19.61 B Gross profit 895 M1.12 B1.04 B 3.71 B Operating expenses 737 M666 M742 M 2.54 B Selling/general/admin expenses 371 M435 M440 M 1.55 B Research & development 38 M46 M38 M 149 M 영업 이익 87 M461 M331 M 1.19 B Non-Operating Income, Total 8 M14 M17 M 48 M Interest expense, net of interest capitalized 85 M168 M169 M — Non-Operating Income, excl. Interest Expenses -68 M-155 M-153 M -451 M Unusual income/expense -9 M1 M1 M -8 M Pretax income 4.39 B311 M180 M 5.12 B Equity in earnings 2 M2 M2 M 6 M Taxes -6 M49 M3 M 86 M Non-controlling/minority interest 000 1 M After tax other income/expense 37 M17 M-27 M -50 M Net income before discontinued operations -39 M262 M177 M 596 M Discontinued operations ——— — Net income -39 M262 M177 M 596 M Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders -39 M262 M177 M 596 M Basic earnings per share (Basic EPS) -0.10.570.38 1.53 Diluted earnings per share (Diluted EPS) -0.30.570.38 1.33 Average basic shares outstanding 318.4 M2 M1.6 M 610.6 M Diluted shares outstanding 318.6 M463 M463.8 M 1.53 B EBITDA 481 M822 M670 M 2.37 B EBIT 158 M458 M297 M 1.18 B Cost of revenue 4.19 B4.62 B4.41 B 15.9 B Other cost of goods sold ——— — Depreciation & amortization (cash flow) 323 M364 M373 M 1.19 B