Financials
Value Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 299 M312 M278 M — Research & development ——— — 영업 이익 669 M778 M475 M — Non-Operating Income, Total 23 M5 M9 M — Interest expense, net of interest capitalized 143 M94 M92 M — Non-Operating Income, excl. Interest Expenses -121 M-89 M-85 M — Unusual income/expense 1 M02 M — Pretax income 550 M693 M398 M — Equity in earnings 1 M4 M6 M — Taxes 122 M150 M100 M — Non-controlling/minority interest -1 M-2 M0 — After tax other income/expense ——— — Net income before discontinued operations 429 M545 M298 M — Discontinued operations ——— — Net income 429 M545 M298 M — Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders 429 M545 M298 M — Basic earnings per share (Basic EPS) 0.780.990.53 — Diluted earnings per share (Diluted EPS) 0.780.980.54 — Average basic shares outstanding 553.1 M553.1 M553.1 M — Diluted shares outstanding 553.1 M553.9 M553.6 M — EBITDA 925 M1.05 B698 M — EBIT 743 M856 M495 M — Cost of revenue 2.25 B2.59 B2.08 B — Other cost of goods sold ——— — Depreciation & amortization (cash flow) 182 M192 M203 M —