APTV

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 4.91 B4.83 B5.21 B5.21 B5.15 B 20.4 B Gross profit 962 M920 M997 M1.02 B963 M 3.9 B Operating expenses 907 M668 M717 M742 M253 M 2.38 B Selling/general/admin expenses 363 M384 M406 M433 M450 M 1.67 B Research & development ————— — 영업 이익 479 M448 M486 M-175 M425 M 1.18 B Non-Operating Income, Total 11 M012 M22 M16 M 50 M Interest expense, net of interest capitalized 3 M93 M91 M90 M2 M 276 M Non-Operating Income, excl. Interest Expenses 27 M-93 M-91 M-90 M-2 M -276 M Unusual income/expense -19 M012 M22 M16 M 50 M Pretax income 339 M345 M442 M-249 M343 M 881 M Equity in earnings -8 M-10 M-11 M-6 M-11 M -38 M Taxes 64 M356 M45 M103 M196 M 700 M Non-controlling/minority interest 6 M1 M5 M3 M10 M 19 M After tax other income/expense ————— — Net income before discontinued operations 268 M-11 M393 M-355 M138 M 165 M Discontinued operations ————— — Net income 268 M-11 M393 M-355 M138 M 165 M Dilution adjustment 0———— — Preferred dividends 0———— — Diluted net income available to common stockholders 268 M-11 M393 M-355 M138 M 165 M Basic earnings per share (Basic EPS) 1.14-0.051.8-1.630.64 0.76 Diluted earnings per share (Diluted EPS) 1.14-0.051.8-1.630.64 0.76 Average basic shares outstanding 235.04 M230.16 M217.73 M217.41 M214.89 M 880.19 M Diluted shares outstanding 235.46 M230.16 M218.11 M217.41 M216.14 M 881.82 M EBITDA 886 M692 M739 M76 M833 M 2.34 B EBIT 479 M448 M486 M-175 M425 M 1.18 B Cost of revenue 3.94 B3.9 B4.21 B4.19 B4.19 B 16.5 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 407 M244 M253 M251 M408 M 1.16 B