ARDT

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 1.61 B1.5 B1.65 B1.58 B1.61 B 6.32 B Gross profit 1.57 B1.46 B1.61 B1.54 B1.56 B 6.17 B Operating expenses 1.4 B1.39 B1.48 B1.54 B1.47 B 5.88 B Selling/general/admin expenses 36.7 M34.9 M32.6 M36.5 M36.8 M 140.8 M Research & development ————— — 영업 이익 167.25 M74.2 M121.99 M-2.2 M92.37 M 286.36 M Non-Operating Income, Total 23.2 M21.28 M-560 K2.6 M0 23.32 M Interest expense, net of interest capitalized —14.18 M14.73 M13.91 M12.38 M 55.2 M Non-Operating Income, excl. Interest Expenses 23.2 M7.11 M-15.29 M-11.32 M-12.38 M -31.88 M Unusual income/expense ————— — Pretax income 167.25 M74.2 M121.99 M-2.2 M92.37 M 286.36 M Equity in earnings ————— — Taxes 26.36 M15.23 M26.29 M-3.41 M18.11 M 56.22 M Non-controlling/minority interest 26.69 M17.58 M22.75 M24.68 M29.31 M 94.32 M After tax other income/expense ————— — Net income before discontinued operations 114.2 M41.38 M72.95 M-23.48 M44.96 M 135.81 M Discontinued operations ————— — Net income 114.2 M41.38 M72.95 M-23.48 M44.96 M 135.81 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 114.2 M41.38 M72.95 M-23.48 M44.96 M 135.81 M Basic earnings per share (Basic EPS) 0.850.30.52-0.170.31 0.96 Diluted earnings per share (Diluted EPS) 0.840.290.52-0.170.32 0.96 Average basic shares outstanding 132.44 M140.06 M140.37 M141.23 M140.76 M 562.42 M Diluted shares outstanding 132.74 M140.7 M141.52 M141.23 M141.45 M 564.9 M EBITDA 205.1 M110.4 M161.3 M36.95 M133.41 M 442.06 M EBIT 167.25 M74.2 M121.99 M-2.2 M92.37 M 286.36 M Cost of revenue 37.85 M36.2 M39.31 M39.16 M41.04 M 155.7 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 37.85 M36.2 M39.31 M39.16 M41.04 M 155.7 M