Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses ————— — Research & development ————— — 영업 이익 794 M693 M770 M4.79 B1.53 B 7.79 B Non-Operating Income, Total 463 M-338 M-1.46 B369 M-478 M -1.91 B Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 463 M-338 M-1.46 B369 M-478 M -1.91 B Unusual income/expense ————— — Pretax income 1.15 B934 M652 M2.14 B1.38 B 5.11 B Equity in earnings -46 M67 M217 M-101 M45 M 228 M Taxes 71 M175 M-34 M266 M479 M 886 M Non-controlling/minority interest 64 M294 M222 M619 M375 M 1.51 B After tax other income/expense ————— — Net income before discontinued operations 1.01 B465 M464 M1.26 B523 M 2.71 B Discontinued operations ————— — Net income 1.01 B465 M464 M1.26 B523 M 2.71 B Dilution adjustment 00000 0 Preferred dividends 45 M45 M-39 M36 M35 M 77 M Diluted net income available to common stockholders 970 M420 M503 M1.22 B488 M 2.63 B Basic earnings per share (Basic EPS) ————— — Diluted earnings per share (Diluted EPS) ————— — Average basic shares outstanding ————— — Diluted shares outstanding ————— — EBITDA 815 M734 M811 M4.88 B1.66 B 8.09 B EBIT 794 M693 M770 M4.79 B1.53 B 7.79 B Cost of revenue 3.45 B3.15 B3.13 B3.57 B6.01 B 15.86 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 21 M41 M41 M83 M132 M 297 M