Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 332.6 M300.3 M341.9 M335 M318.5 M315.6 M 315.6 M Research & development 34.9 M32.3 M30.6 M27.2 M26.2 M23.3 M 23.3 M 영업 이익 -46.1 M8.9 M74 M4.2 M-396.2 M-61.6 M -61.6 M Non-Operating Income, Total 1.2 M200 K1.2 M2.9 M5.1 M3.2 M 3.2 M Interest expense, net of interest capitalized 15.6 M3.3 M10 M15 M12.2 M7.8 M 7.8 M Non-Operating Income, excl. Interest Expenses -14.4 M-3.1 M-8.8 M-12.1 M-7.1 M-4.6 M -4.6 M Unusual income/expense —————— — Pretax income -60.5 M5.8 M65.2 M-7.9 M-403.3 M-66.2 M -66.2 M Equity in earnings —————— — Taxes -33.3 M600 K14.7 M2 M-17 M6.7 M 6.7 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -27.2 M5.2 M50.5 M-9.9 M-386.3 M-72.9 M -72.9 M Discontinued operations 0——-51.9 M-5.8 M0 0 Net income -27.2 M5.2 M50.5 M-61.8 M-392.1 M-72.9 M -72.9 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -27.2 M5.2 M50.5 M-61.8 M-392.1 M-72.9 M -72.9 M Basic earnings per share (Basic EPS) -0.570.111.08-1.32-8.53-1.57 -1.57 Diluted earnings per share (Diluted EPS) -0.570.111.07-1.32-8.53-1.57 -1.57 Average basic shares outstanding 47.8 M48.1 M46.9 M46.6 M46 M46.3 M 185.1 M Diluted shares outstanding 47.8 M48.6 M47.3 M46.6 M46 M46.3 M 185.8 M EBITDA -26.4 M23.2 M90.3 M-60.4 M-382.9 M-84.8 M -415.8 M EBIT -69.3 M-15.1 M42.6 M-106.5 M-428.4 M-123.7 M -454.7 M Cost of revenue 341.5 M380.3 M370 M293.6 M306.5 M347.3 M 347.3 M Other cost of goods sold ———5.1 M5.6 M9.4 M 9.4 M Depreciation & amortization (cash flow) 42.9 M38.3 M47.7 M46.1 M45.5 M38.9 M 38.9 M