Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 8.67 M9.88 M10.13 M10.23 M10.25 M10.5 M 10.5 M Research & development —————— — 영업 이익 124 K561 K347 K-273 K3.08 M2.02 M 2.02 M Non-Operating Income, Total 337 K369 K231 K384 K7 0000 0 Interest expense, net of interest capitalized 1.21 M1.16 M1.46 M2.1 M2.04 M2.04 M 2.04 M Non-Operating Income, excl. Interest Expenses -1.21 M-1.16 M-1.46 M-2.1 M-2.04 M-2.04 M -2.04 M Unusual income/expense 337 K369 K231 K384 K7 0000 0 Pretax income 52 K1.74 M-886 K-1.99 M1.04 M-17 K -17 K Equity in earnings —————— — Taxes 98 K89 K94 K57 K90 K82 K 82 K Non-controlling/minority interest -60 K-324 K-397 K-269 K-366 K-420 K -420 K After tax other income/expense —————— — Net income before discontinued operations 14 K1.97 M-583 K-1.77 M1.32 M321 K 321 K Discontinued operations —————— — Net income 14 K1.97 M-583 K-1.77 M1.32 M321 K 321 K Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 14 K1.97 M-583 K-1.77 M1.32 M321 K 321 K Basic earnings per share (Basic EPS) 00.51-0.15-0.460.340.08 0.08 Diluted earnings per share (Diluted EPS) 00.5-0.15-0.460.340.08 0.08 Average basic shares outstanding 3.88 M3.9 M3.9 M3.9 M3.9 M3.9 M 15.6 M Diluted shares outstanding 3.88 M3.93 M3.9 M3.9 M3.9 M3.9 M 15.6 M EBITDA 47.68 M57.95 M68.09 M66.96 M3.61 M5.65 M 5.65 M EBIT 47.14 M57.37 M67.53 M66.41 M3.02 M1.85 M 1.85 M Cost of revenue ————66.57 M67.21 M 67.21 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 539 K587 K561 K558 K595 K3.8 M 3.8 M