AZO

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM 총매출 6.21 B4.28 B3.95 B4.46 B6.24 B4.63 B4.27 B 19.61 B Gross profit 3.26 B2.27 B2.13 B2.35 B3.22 B2.36 B2.24 B 10.17 B Operating expenses 1.96 B1.43 B1.42 B1.49 B2.02 B1.58 B1.54 B 6.63 B Selling/general/admin expenses 1.96 B1.43 B1.42 B1.49 B2.02 B1.58 B1.54 B 6.63 B Research & development ——————— — 영업 이익 1.3 B841.15 M706.77 M866.17 M1.2 B784.21 M698.46 M 3.54 B Non-Operating Income, Total ——————— — Interest expense, net of interest capitalized ——————— — Non-Operating Income, excl. Interest Expenses ——————— — Unusual income/expense ——————— — Pretax income 1.14 B733.52 M597.95 M754.89 M1.05 B677.93 M591.25 M 3.07 B Equity in earnings ——————— — Taxes 241.32 M168.59 M110.02 M146.45 M211.03 M147.11 M122.39 M 626.98 M Non-controlling/minority interest ——————— — After tax other income/expense 02 M14 M24 M-80 M-98 M-59 M — Net income before discontinued operations 902.21 M564.93 M487.92 M608.44 M836.95 M530.82 M468.86 M 2.45 B Discontinued operations ——————— — Net income 902.21 M564.93 M487.92 M608.44 M836.95 M530.82 M468.86 M 2.45 B Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders 902.21 M564.93 M487.92 M608.44 M836.95 M530.82 M468.86 M 2.45 B Basic earnings per share (Basic EPS) 52.8433.429.0636.3350.0131.8828.29 146.51 Diluted earnings per share (Diluted EPS) 51.4232.5228.2935.3648.731.0427.63 142.73 Average basic shares outstanding 17.31 M16.91 M16.79 M16.75 M16.79 M16.65 M16.57 M 66.76 M Diluted shares outstanding 17.8 M17.37 M17.25 M17.21 M17.25 M17.1 M16.97 M 68.52 M EBITDA 1.47 B974.32 M844.68 M1.01 B1.39 B932.4 M854.1 M 4.19 B EBIT 1.3 B841.15 M706.77 M866.17 M1.2 B784.21 M698.46 M 3.54 B Cost of revenue 2.95 B2.01 B1.82 B2.11 B3.03 B2.27 B2.03 B 9.44 B Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 175.34 M133.17 M137.92 M144.7 M197.41 M148.19 M155.64 M 645.94 M