BBT

Value 202020212022202320242025 TTM 총매출 383.09 M434.41 M413.53 M411.83 M400 M181.93 M 256.72 M Gross profit 307.01 M434.92 M402.53 M379.83 M376 M470.21 M 363.16 M Operating expenses 609.59 M3.5 M65.75 M93.18 M97.35 M124.92 M 132.22 M Selling/general/admin expenses 47.97 M52.41 M52.73 M58.9 M55.22 M47.44 M 54.86 M Research & development —————— — 영업 이익 -308.43 M425.64 M327.87 M280.39 M269.16 M345.29 M 248.04 M Non-Operating Income, Total 9.94 M5.66 M10.58 M-17.62 M-30.21 M1.87 M 10.7 M Interest expense, net of interest capitalized 93 M37.9 M42.66 M207.25 M262.35 M329.78 M 314.5 M Non-Operating Income, excl. Interest Expenses -83.06 M-32.24 M-39.06 M-226.92 M-306.14 M-327.91 M -310.03 M Unusual income/expense ——6.97 M2.04 M13.58 M— — Pretax income -533.03 M149.02 M113.82 M78.32 M79.52 M121.86 M 79.42 M Equity in earnings —————— — Taxes -19.85 M30.36 M21.29 M8.72 M18.51 M31.59 M 20.21 M Non-controlling/minority interest —————— — After tax other income/expense 31.25 M-18.28 M12.08 M-14.39 M-2.92 M— — Net income before discontinued operations -513.17 M118.66 M92.53 M69.6 M61 M90.27 M 59.21 M Discontinued operations -19.84 M00——— — Net income -533.02 M118.66 M92.53 M69.6 M61 M90.27 M 59.21 M Dilution adjustment 000——— — Preferred dividends 313 K00——— — Diluted net income available to common stockholders -533.33 M118.66 M92.53 M69.6 M61 M90.27 M 59.21 M Basic earnings per share (Basic EPS) -10.62.412.031.611.441.03 1.29 Diluted earnings per share (Diluted EPS) -10.62.392.021.61.431.03 1.29 Average basic shares outstanding 50.27 M49.24 M45.56 M43.29 M42.51 M87.38 M 262.81 M Diluted shares outstanding 50.27 M49.55 M45.91 M43.5 M42.76 M87.7 M 263.45 M EBITDA -284.49 M447.65 M346.38 M295.05 M285.65 M25.61 M 35.26 M EBIT -302.59 M431.42 M336.78 M286.65 M278.65 M15.61 M 19.37 M Cost of revenue 76.08 M-501 K11 M32 M24 M41.39 M 105.13 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 18.1 M16.23 M9.6 M8.4 M7 M10 M 15.88 M