BFLY

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 22.35 M21.23 M23.38 M21.49 M31.51 M 97.61 M Gross profit 13.74 M13.38 M14.89 M-3.76 M21.22 M 45.73 M Operating expenses 31.05 M31.85 M30.99 M31.38 M37.93 M 132.15 M Selling/general/admin expenses 21.8 M21.22 M20.69 M19.91 M23.29 M 85.11 M Research & development 8.82 M9.92 M8.31 M8.7 M9.32 M 36.26 M 영업 이익 -17.31 M-18.47 M-16.1 M-35.13 M-16.71 M -86.42 M Non-Operating Income, Total 467 K4.03 M2.03 M1.36 M1.26 M 8.68 M Interest expense, net of interest capitalized 333 K347 K368 K385 K390 K 1.49 M Non-Operating Income, excl. Interest Expenses 664 K1.3 M1.14 M1.06 M924 K 4.42 M Unusual income/expense -530 K2.38 M531 K-86 K-55 K 2.77 M Pretax income -18.21 M-13.96 M-13.81 M-33.95 M-15.22 M -76.95 M Equity in earnings ————— — Taxes -110 K7 00020 K16 K67 K 110 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -18.1 M-13.97 M-13.83 M-33.97 M-15.29 M -77.06 M Discontinued operations ————— — Net income -18.1 M-13.97 M-13.83 M-33.97 M-15.29 M -77.06 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -18.1 M-13.97 M-13.83 M-33.97 M-15.29 M -77.06 M Basic earnings per share (Basic EPS) -0.08-0.06-0.06-0.13-0.06 -0.31 Diluted earnings per share (Diluted EPS) -0.08-0.06-0.06-0.13-0.06 -0.31 Average basic shares outstanding 185.26 M208.5 M215.27 M218.77 M220.7 M 863.23 M Diluted shares outstanding 185.26 M208.5 M215.27 M218.77 M220.7 M 863.23 M EBITDA -15.48 M———— — EBIT -17.31 M-18.47 M-16.1 M-35.13 M-16.71 M -86.42 M Cost of revenue 8.62 M7.84 M8.49 M25.25 M10.29 M 51.88 M Other cost of goods sold 052 K14 K7.87 M44 K 7.97 M Depreciation & amortization (cash flow) 1.83 M———— —