BHE

Value 202020212022202320242025 TTM Total revenue 2.05 B2.26 B2.89 B2.84 B2.66 B2.66 B 2.66 B Gross profit 175.05 M205.9 M255.24 M271.07 M270.02 M270.06 M 270.06 M Operating expenses 153.92 M157.08 M162.6 M162.67 M161.28 M180.58 M 186.75 M Selling/general/admin expenses 122.19 M136.7 M150.22 M147.03 M149.46 M159.66 M 159.66 M Research & development —————— — Operating income 25.13 M53.06 M90.07 M109.66 M109.41 M76.05 M 76.05 M Non-Operating Income, Total 69 K517 K8.16 M12.48 M24.21 M14.76 M 13.46 M Interest expense, net of interest capitalized 8.36 M8.47 M12.89 M31.88 M26.92 M20.16 M 20.16 M Non-Operating Income, excl. Interest Expenses -8.97 M-8.23 M-10.17 M-22.22 M-11.51 M-9.31 M -10.61 M Unusual income/expense 673 K277 K5.44 M2.83 M8.8 M3.91 M 3.91 M Pretax income 17.29 M45.41 M84.34 M81.22 M83.89 M61.53 M 61.53 M Equity in earnings —————— — Taxes 3.24 M9.64 M16.11 M16.91 M20.57 M36.68 M 36.68 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 14.05 M35.77 M68.23 M64.31 M63.33 M24.85 M 24.85 M Discontinued operations —————— — Net income 14.05 M35.77 M68.23 M64.31 M63.33 M24.85 M 24.85 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 14.05 M35.77 M68.23 M64.31 M63.33 M24.85 M 24.85 M Basic earnings per share (Basic EPS) 0.3811.941.811.760.69 0.69 Diluted earnings per share (Diluted EPS) 0.380.991.911.791.720.68 0.68 Average basic shares outstanding 36.52 M35.66 M35.18 M35.57 M35.97 M35.88 M 143.72 M Diluted shares outstanding 36.82 M36.1 M35.72 M35.97 M36.76 M36.3 M 145.34 M EBITDA 69.92 M92.97 M136.88 M153.81 M154.88 M137.11 M 130.94 M EBIT 21.13 M48.82 M92.63 M108.4 M108.74 M89.48 M 83.31 M Cost of revenue 1.88 B2.05 B2.63 B2.57 B2.39 B2.39 B 2.39 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 48.79 M44.15 M44.25 M45.41 M46.14 M47.63 M 47.63 M