BRX

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 328.44 M337.51 M339.49 M340.84 M353.75 M 1.37 B Gross profit 327.9 M336.76 M338.97 M340.39 M353.23 M 1.37 B Operating expenses 217.2 M217.87 M215.81 M230.43 M224.47 M 888.58 M Selling/general/admin expenses 27.93 M28.17 M29.09 M26.77 M28.63 M 112.67 M Research & development ————— — 영업 이익 110.7 M118.89 M123.17 M109.96 M128.76 M 480.78 M Non-Operating Income, Total -27.83 M-49.9 M-38.54 M-16.17 M7.85 M -96.77 M Interest expense, net of interest capitalized 55.44 M54.08 M54.41 M56.68 M59.52 M 224.69 M Non-Operating Income, excl. Interest Expenses -81.81 M-103.39 M-92.17 M-72.15 M-50.89 M -318.6 M Unusual income/expense -1.46 M-593 K-780 K-703 K-780 K -2.86 M Pretax income 27.43 M14.9 M29.92 M37.11 M77.1 M 159.03 M Equity in earnings ————— — Taxes ————— — Non-controlling/minority interest 2 0008 0007 0007 0005 000 27 K After tax other income/expense ————— — Net income before discontinued operations 83.4 M69.73 M85.14 M94.23 M137.13 M 386.23 M Discontinued operations ————— — Net income 83.4 M69.73 M85.14 M94.23 M137.13 M 386.23 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 83.39 M69.56 M84.95 M94.06 M136.98 M 385.55 M Basic earnings per share (Basic EPS) 0.280.230.280.310.44 1.26 Diluted earnings per share (Diluted EPS) 0.270.230.280.310.43 1.25 Average basic shares outstanding 303.13 M306.77 M306.98 M307.19 M307.18 M 1.23 B Diluted shares outstanding 304.04 M307.25 M307.61 M308.08 M307.87 M 1.23 B EBITDA 214.03 M224.49 M226.44 M213.19 M231.59 M 895.71 M EBIT 110.7 M118.89 M123.17 M109.96 M128.76 M 480.78 M Cost of revenue 537 K750 K518 K456 K516 K 2.24 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 103.33 M105.6 M103.28 M103.23 M102.82 M 414.93 M