Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 2.5 M2.62 M4.62 M2.67 M8.1 M 18.02 M Research & development 165.47 K184.56 K00-10 K 174.56 K 영업 이익 -2.91 M-3.04 M-4.62 M-2.62 M-8.09 M -18.38 M Non-Operating Income, Total -36-90.93 K65.29 K-211.53 K-1.2 M -1.44 M Interest expense, net of interest capitalized -37.53 K193.48 K160.95 K35.41 K82.54 K 472.38 K Non-Operating Income, excl. Interest Expenses 37.49 K-186.09 K-141.76 K12.68 K-146.76 K -461.93 K Unusual income/expense 0-98.31 K46.1 K-259.62 K-1.14 M -1.45 M Pretax income -11.83 M-14.02 M-12.22 M-22.42 M-30.4 M -79.07 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -11.83 M-14.02 M-12.22 M-22.42 M-27.81 M -76.48 M Discontinued operations ————— — Net income -11.83 M-14.02 M-12.22 M-22.42 M-27.81 M -76.48 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -11.83 M-6.7 M-12.22 M-22.42 M-30.4 M -71.75 M Basic earnings per share (Basic EPS) 44.66-1-0.9-10.64 -2.25 Diluted earnings per share (Diluted EPS) 44.66-1-0.9-10.64 -2.25 Average basic shares outstanding 1.17 M6.63 M13.28 M21.99 M31.91 M 73.82 M Diluted shares outstanding 1.17 M6.63 M13.28 M21.99 M31.91 M 73.82 M EBITDA -2.72 M-2.6 M-4.63 M-2.67 M-9.62 M -19.52 M EBIT -2.91 M-3.04 M-4.63 M-2.67 M-9.62 M -19.97 M Cost of revenue 254.84 K235.72 K10.46 K01.53 M 1.77 M Other cost of goods sold 267.71 K268.99 K10.46 K01.53 M 1.81 M Depreciation & amortization (cash flow) 194.27 K446.45 K000 446.45 K