Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 585.97 M634.09 M645.95 M706.09 M731.32 M820.04 M 820.04 M Research & development 529.89 M536.67 M624.66 M750.56 M767.5 M848.33 M 848.33 M Operating income 486.96 M495.36 M222.81 M357.55 M166.62 M197.53 M 197.53 M Non-Operating Income, Total 14.57 M14.97 M8.42 M31.82 M13.28 M2.42 M 2.42 M Interest expense, net of interest capitalized 31.32 M30.84 M47.05 M88.03 M97.03 M89.4 M 89.4 M Non-Operating Income, excl. Interest Expenses -18.32 M-16.24 M-44.55 M-61.26 M-85.33 M-89.34 M -89.34 M Unusual income/expense 1.57 M369 K5.92 M5.05 M1.58 M2.36 M 2.36 M Pretax income 455.96 M462.75 M182.5 M323.65 M119.85 M156.29 M 156.29 M Equity in earnings —————— — Taxes 94.67 M37.45 M29.6 M68.83 M35.89 M32.95 M 32.95 M Non-controlling/minority interest —————— — After tax other income/expense 11.63 M14.53 M015.77 M11.77 M736 K 736 K Net income before discontinued operations 361.29 M500.2 M152.9 M254.83 M83.96 M123.34 M 123.34 M Discontinued operations —————— — Net income 361.29 M500.2 M152.9 M254.83 M83.96 M123.34 M 123.34 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 361.29 M500.2 M152.9 M254.83 M83.96 M123.34 M 123.34 M Basic earnings per share (Basic EPS) 2.343.221.011.710.580.87 0.87 Diluted earnings per share (Diluted EPS) 2.323.1911.710.580.85 0.85 Average basic shares outstanding 154.29 M155.28 M151.21 M148.97 M144.72 M142.22 M 569.45 M Diluted shares outstanding 155.96 M156.74 M152.19 M149.38 M145.96 M145.25 M 580.66 M EBITDA 608.72 M620.09 M355.83 M491.91 M293.44 M331.7 M 347.07 M EBIT 486.96 M495.36 M222.81 M357.55 M166.62 M197.53 M 197.53 M Cost of revenue 1.88 B1.9 B2.07 B2.51 B2.3 B2.76 B 2.76 B Other cost of goods sold 24.7 M17.85 M16.18 M29.46 M77.34 M48.42 M 48.42 M Depreciation & amortization (cash flow) 121.76 M124.74 M133.03 M134.36 M126.82 M134.17 M 149.54 M