CIX

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 38.42 M40.27 M40.37 M39.95 M37.7 M 158.28 M Gross profit 11.06 M12.16 M12.89 M11.03 M12.1 M 48.18 M Operating expenses 6.18 M6.29 M6.57 M6.27 M6.44 M 25.57 M Selling/general/admin expenses 6.18 M6.29 M6.57 M6.27 M6.44 M 25.57 M Research & development ————— — 영업 이익 4.88 M5.87 M6.32 M4.76 M5.65 M 22.6 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 5.84 M6.74 M7.17 M5.56 M6.36 M 25.83 M Equity in earnings ————— — Taxes 1.33 M1.61 M1.71 M1.34 M1.69 M 6.36 M Non-controlling/minority interest ————— — After tax other income/expense -43 K-75 K-183 K-55 K-112 K -425 K Net income before discontinued operations 4.51 M5.13 M5.45 M4.22 M4.67 M 19.48 M Discontinued operations ————— — Net income 4.51 M5.13 M5.45 M4.22 M4.67 M 19.48 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 4.51 M5.13 M5.45 M4.22 M4.67 M 19.48 M Basic earnings per share (Basic EPS) 0.370.420.440.340.38 1.58 Diluted earnings per share (Diluted EPS) 0.370.420.440.340.38 1.58 Average basic shares outstanding 12.32 M12.32 M12.32 M12.32 M12.32 M 49.28 M Diluted shares outstanding 12.32 M12.32 M12.32 M12.32 M12.32 M 49.28 M EBITDA 5.81 M6.81 M7.24 M5.66 M6.54 M 26.26 M EBIT 4.88 M5.87 M6.32 M4.76 M5.65 M 22.6 M Cost of revenue 27.35 M28.11 M27.48 M28.92 M25.6 M 110.11 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 928 K945 K923 K896 K888 K 3.65 M