CNK

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 814.3 M540.7 M940.5 M857.5 M776.3 M 3.12 B Gross profit 814.3 M540.7 M940.5 M857.5 M776.3 M 3.12 B Operating expenses -2.4 M200 K400 K1.2 M7.7 M 9.5 M Selling/general/admin expenses ————— — Research & development ————— — 영업 이익 816.7 M540.5 M940.1 M856.3 M768.6 M 3.11 B Non-Operating Income, Total -4.4 M-4.4 M-4.6 M100 K5.1 M -3.8 M Interest expense, net of interest capitalized 35 M38.5 M39.4 M32.2 M32.2 M 142.3 M Non-Operating Income, excl. Interest Expenses -35 M-38.5 M-39.4 M-32.2 M-32.2 M -142.3 M Unusual income/expense -4.4 M-4.4 M-4.6 M100 K5.1 M -3.8 M Pretax income 252.8 M540.5 M938.6 M856.3 M153.9 M 2.49 B Equity in earnings ————— — Taxes -74.5 M———27.8 M — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 51.3 M-38.9 M93.5 M49.5 M34.1 M 138.2 M Discontinued operations ————— — Net income 51.3 M-38.9 M93.5 M49.5 M34.1 M 138.2 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 51.9 M-38.5 M94.1 M48.9 M35.5 M 140 M Basic earnings per share (Basic EPS) 0.43-0.320.810.430.26 1.18 Diluted earnings per share (Diluted EPS) 0.36-0.320.630.40.33 1.04 Average basic shares outstanding 119.9 M119.4 M113.5 M113.8 M115.6 M 462.3 M Diluted shares outstanding 154.9 M119.4 M149.1 M123.8 M134.3 M 526.6 M EBITDA 865.9 M590 M989.5 M907.2 M820.7 M 3.31 B EBIT 816.7 M540.5 M940.1 M856.3 M768.6 M 3.11 B Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 49.2 M49.5 M49.4 M50.9 M52.1 M 201.9 M