CNR

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 645.47 M1.02 B1.1 B1 B1.04 B 4.16 B Gross profit 645.47 M147.11 M189.79 M172.16 M107.99 M 617.05 M Operating expenses 423.04 M173.38 M204.09 M185.14 M285 M 847.6 M Selling/general/admin expenses 37.55 M40.14 M34.83 M34.13 M105.75 M 214.86 M Research & development ————— — 영업 이익 222.43 M-53.91 M-19.25 M-11.81 M-97.09 M -182.06 M Non-Operating Income, Total -217 K6.32 M6.4 M7.58 M5.59 M 25.89 M Interest expense, net of interest capitalized 16.26 M1.7 M3.65 M10.61 M11.45 M 27.41 M Non-Operating Income, excl. Interest Expenses -16.48 M4.62 M2.75 M-3.03 M-5.86 M -1.51 M Unusual income/expense ————— — Pretax income 31.65 M-73.49 M-29.44 M-21.4 M-109.37 M -233.7 M Equity in earnings -421 K——-4.81 M-2.63 M — Taxes 833 K-4.22 M7.12 M-53 M-30.39 M -80.49 M Non-controlling/minority interest ————— — After tax other income/expense 2.52 M-1.88 M-39 K-1.38 M-1.12 M -4.41 M Net income before discontinued operations 30.82 M-69.28 M-36.56 M31.6 M-78.98 M -153.22 M Discontinued operations ————— — Net income 30.82 M-69.28 M-36.56 M31.6 M-78.98 M -153.22 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 30.82 M-69.28 M-36.56 M31.6 M-78.98 M -153.22 M Basic earnings per share (Basic EPS) 1.06-1.38-0.70.61-1.51 -2.98 Diluted earnings per share (Diluted EPS) 1.04-1.38-0.70.61-1.51 -2.98 Average basic shares outstanding 29.68 M50.26 M52.38 M51.58 M51.39 M 205.61 M Diluted shares outstanding 29.81 M50.26 M52.38 M51.6 M51.39 M 205.64 M EBITDA 75.89 M67.65 M150.01 M139.2 M82.15 M 439.01 M EBIT 17.54 M-53.91 M-19.25 M-11.81 M-97.09 M -182.06 M Cost of revenue —870.3 M912.57 M830.38 M934.48 M 3.55 B Other cost of goods sold —870.3 M912.57 M827.47 M934.48 M 3.54 B Depreciation & amortization (cash flow) 58.35 M121.56 M169.26 M151.01 M179.24 M 621.07 M