COTY

Value 20202021202220232024 TTM 총매출 4.39 B5.08 B5.3 B6.12 B5.89 B 5.81 B Gross profit 2.77 B3.37 B3.55 B3.94 B3.82 B 3.7 B Operating expenses 2.85 B3.23 B3.09 B3.52 B3.71 B 3.92 B Selling/general/admin expenses 2.36 B2.88 B2.82 B3.16 B3.1 B 3.13 B Research & development 96.5 M97.3 M105.2 M126.8 M123 M — 영업 이익 -48.6 M240.9 M543.7 M546.7 M241.1 M 68.3 M Non-Operating Income, Total 18.8 M423.9 M386 M-108 M-400.9 M -499.6 M Interest expense, net of interest capitalized 231.8 M241.2 M261.1 M251.6 M227 M 213.9 M Non-Operating Income, excl. Interest Expenses -256.9 M-227.2 M-294.1 M-269.4 M-256.2 M -235.6 M Unusual income/expense 43.9 M409.9 M419 M-90.2 M-371.7 M -477.9 M Pretax income -239.8 M426.8 M704.8 M204.5 M-344.8 M -595.6 M Equity in earnings ————— — Taxes -172 M164.8 M181.6 M95.1 M5.4 M -81.9 M Non-controlling/minority interest -3.8 M-18.4 M-18.6 M20 M-7.1 M -4 M After tax other income/expense -38.6 M-5.2 M-8.9 M-46.5 M-39.7 M -50.8 M Net income before discontinued operations -64 M253.8 M508.2 M89.4 M-367.9 M -530.2 M Discontinued operations -137.3 M5.7 M00— — Net income -201.3 M259.5 M508.2 M89.4 M-367.9 M -530.2 M Dilution adjustment 00000 0 Preferred dividends 102.3 M198.3 M13.2 M13.2 M13.2 M 13.2 M Diluted net income available to common stockholders -303.6 M61.2 M495 M76.2 M-381.1 M -543.4 M Basic earnings per share (Basic EPS) -0.40.080.580.09-0.44 -0.62 Diluted earnings per share (Diluted EPS) -0.40.080.570.09-0.44 -0.62 Average basic shares outstanding 764.8 M820.6 M849 M874.4 M870.9 M 3.49 B Diluted shares outstanding 764.8 M834.1 M886.5 M883.4 M870.9 M 3.5 B EBITDA 267.4 M428.4 M626 M838.3 M532.3 M 237 M EBIT -317.9 M-88 M199.3 M417.2 M112.3 M -220.8 M Cost of revenue 1.86 B1.94 B2.01 B2.18 B2.07 B 2.11 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 585.3 M516.4 M426.7 M421.1 M420 M 457.8 M