Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 4.04 M3.15 M2.96 M2.25 M2.31 M2.83 M 2.83 M Research & development 377.96 K318.96 K185.86 K240.08 K283.94 K280.9 K 280.9 K 영업 이익 -2.58 M-2.86 M-3.55 M-2.75 M-4.59 M-3.24 M -3.24 M Non-Operating Income, Total -288.48 K-538.97 K-423.86 K-327 K-147.5 K51.52 K 51.52 K Interest expense, net of interest capitalized 294.16 K542 K434.62 K333.6 K27.35 K27.27 K 27.27 K Non-Operating Income, excl. Interest Expenses -582.64 K-1.08 M-858.48 K-660.6 K-174.85 K24.25 K 24.25 K Unusual income/expense —————— — Pretax income -2.87 M-3.4 M-3.97 M-3.08 M-4.74 M-3.19 M -3.19 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -2.87 M-3.4 M-3.97 M-3.08 M-4.74 M-3.19 M -3.19 M Discontinued operations —————— — Net income -2.87 M-3.4 M-3.97 M-3.08 M-4.74 M-3.19 M -3.19 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -2.87 M-3.4 M-3.97 M-3.08 M-4.74 M-3.19 M -3.19 M Basic earnings per share (Basic EPS) ——-38-9.1-2.7-0.74 -0.74 Diluted earnings per share (Diluted EPS) ——-38-9.1-2.7-0.74 -0.74 Average basic shares outstanding ——105.14 K338.36 K1.75 M4.29 M 14.69 M Diluted shares outstanding ——105.14 K338.36 K1.75 M4.29 M 14.69 M EBITDA 101.18 K227.31 K-848.44 K1 833-1.97 M-1.74 M -1.74 M EBIT -2.58 M-2.86 M-3.55 M-2.75 M-4.59 M-3.24 M -3.24 M Cost of revenue 8.91 M9.29 M8.6 M7.29 M6.51 M4.28 M 4.28 M Other cost of goods sold 0———450.74 K549.22 K 549.22 K Depreciation & amortization (cash flow) 2.68 M3.09 M2.7 M2.75 M2.62 M1.5 M 1.5 M