CQP

Value 202020212022202320242025 TTM 총매출 6.17 B9.43 B17.21 B9.66 B8.7 B10.76 B 10.76 B Gross profit 3.66 B4.14 B5.32 B6.92 B5.13 B5.61 B 5.61 B Operating expenses 643 M644 M762 M1.21 B1.15 B1.21 B 1.21 B Selling/general/admin expenses 14 M9 M5 M99 M100 M105 M 105 M Research & development 01 M———— — 영업 이익 2.13 B2.56 B3.38 B5.04 B3.28 B3.71 B 3.71 B Non-Operating Income, Total -942 M-927 M-882 M-782 M-770 M-719 M -719 M Interest expense, net of interest capitalized 909 M831 M870 M823 M800 M753 M 753 M Non-Operating Income, excl. Interest Expenses -1.86 B-1.76 B-1.77 B-1.61 B-1.57 B-1.5 B -1.5 B Unusual income/expense 8 M3 M21 M1 M024 M 24 M Pretax income 1.18 B1.63 B2.5 B4.25 B1.71 B2.23 B 2.23 B Equity in earnings —————— — Taxes —————0 — Non-controlling/minority interest —————— — After tax other income/expense -14 M-17 M-44 M-20 M-19 M-26 M -26 M Net income before discontinued operations 1.18 B1.63 B2.5 B4.25 B2.51 B2.99 B 2.99 B Discontinued operations —————— — Net income 1.18 B1.63 B2.5 B4.25 B2.51 B2.99 B 2.99 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.38 B1.49 B2.98 B2.86 B2.01 B2.06 B 2.06 B Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA 2.68 B3.11 B4.01 B5.71 B3.96 B4.39 B 4.39 B EBIT 2.13 B2.56 B3.38 B5.04 B3.28 B3.71 B 3.71 B Cost of revenue 2.5 B5.29 B11.89 B2.74 B3.57 B5.14 B 5.14 B Other cost of goods sold 2.5 B5.29 B11.89 B2.74 B3.57 B5.14 B 5.14 B Depreciation & amortization (cash flow) 551 M557 M634 M672 M680 M688 M 688 M