CRM

Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM 총매출 11.2 B9.83 B10.24 B10.26 B 41.52 B Gross profit 8.69 B7.56 B7.99 B8 B 32.26 B Operating expenses 6.82 B5.62 B5.66 B5.82 B 23.92 B Selling/general/admin expenses 4.92 B4.13 B4.18 B4.12 B 17.34 B Research & development 1.62 B1.46 B1.48 B1.43 B 5.99 B 영업 이익 1.87 B1.94 B2.33 B2.19 B 8.33 B Non-Operating Income, Total 840 M201 M224 M463 M 1.73 B Interest expense, net of interest capitalized 122 M68 M67 M67 M 324 M Non-Operating Income, excl. Interest Expenses 770 M38 M89 M335 M 1.23 B Unusual income/expense -52 M95 M68 M61 M 172 M Pretax income 2.63 B1.97 B2.41 B2.51 B 9.52 B Equity in earnings ———— — Taxes 685 M433 M519 M426 M 2.06 B Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 1.94 B1.54 B1.89 B2.09 B 7.46 B Discontinued operations ———— — Net income 1.94 B1.54 B1.89 B2.09 B 7.46 B Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 1.94 B1.54 B1.89 B2.09 B 7.46 B Basic earnings per share (Basic EPS) 2.071.611.972.2 7.85 Diluted earnings per share (Diluted EPS) 2.061.591.962.19 7.8 Average basic shares outstanding 950 M960 M956 M948 M 3.81 B Diluted shares outstanding 956 M970 M962 M952 M 3.84 B EBITDA ———— — EBIT 1.87 B1.94 B2.33 B2.19 B 8.33 B Cost of revenue 2.51 B2.27 B2.24 B2.25 B 9.27 B Other cost of goods sold ———— — Depreciation & amortization (cash flow) ———— —