Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 735 M751 M1.16 B725 M860 M 3.49 B Research & development 365 M335 M375 M351 M413 M 1.47 B 영업 이익 -599 M729 M1.59 B-731 M-429 M 1.16 B Non-Operating Income, Total -19 M15 M103 M-23 M475 M 570 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -19 M15 M103 M-23 M475 M 570 M Unusual income/expense ————— — Pretax income 88 M784 M1.8 B-370 M-530 M 1.69 B Equity in earnings 8 M11 M-1 M-1 M4 M 13 M Taxes 138 M117 M422 M-62 M7 M 484 M Non-controlling/minority interest 2 M4 M2 M2 M3 M 11 M After tax other income/expense 6 M75 M197 M114 M159 M 545 M Net income before discontinued operations -52 M641 M1.25 B-330 M-564 M 995 M Discontinued operations 11 M11 M66 M10 M12 M 99 M Net income -41 M652 M1.31 B-320 M-552 M 1.09 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -41 M652 M1.31 B-320 M-552 M 1.09 B Basic earnings per share (Basic EPS) -0.810.40.811.2-0.81 1.6 Diluted earnings per share (Diluted EPS) -0.810.40.81.21-0.81 1.6 Average basic shares outstanding 1.66 B1.64 B1.63 B681.7 M680 M 4.63 B Diluted shares outstanding 1.66 B1.64 B1.64 B683.1 M681.4 M 4.64 B EBITDA -297 M1.08 B1.86 B-431 M-123 M 2.39 B EBIT -599 M788 M1.56 B-731 M-429 M 1.19 B Cost of revenue 2.5 B2.34 B2.93 B1.64 B2.25 B 9.17 B Other cost of goods sold 0———— — Depreciation & amortization (cash flow) 302 M296 M301 M300 M306 M 1.2 B