CTVA

Value 202020212022202320242025 TTM 총매출 14.22 B15.65 B17.45 B17.23 B16.91 B17.4 B 17.4 B Gross profit 5.71 B6.43 B7.02 B7.31 B7.38 B8.23 B 8.23 B Operating expenses 5.02 B5.12 B5.08 B5.41 B5.69 B5.82 B 6.43 B Selling/general/admin expenses 3.04 B3.21 B3.17 B3.18 B3.2 B3.49 B 3.49 B Research & development 1.14 B1.19 B1.22 B1.34 B1.4 B1.47 B 1.47 B 영업 이익 687 M1.31 B1.94 B1.89 B2 B2.41 B 1.82 B Non-Operating Income, Total 212 M1.35 B-60 M-448 M-300 M-570 M -570 M Interest expense, net of interest capitalized 00———— — Non-Operating Income, excl. Interest Expenses 212 M1.35 B-60 M-448 M-300 M-570 M -570 M Unusual income/expense —————— — Pretax income 675 M2.35 B1.43 B1.09 B1.27 B1.69 B 1.69 B Equity in earnings 014 M20 M10 M15 M13 M 13 M Taxes -81 M524 M210 M152 M412 M484 M 484 M Non-controlling/minority interest 20 M10 M10 M12 M12 M11 M 11 M After tax other income/expense -290 M-156 M-305 M-578 M-383 M-545 M -545 M Net income before discontinued operations 736 M1.81 B1.21 B929 M851 M1.19 B 1.19 B Discontinued operations -55 M-53 M-58 M-194 M56 M-99 M -99 M Net income 681 M1.76 B1.15 B735 M907 M1.09 B 1.09 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 0.912.371.58735 M907 M1.09 B 1.09 B Basic earnings per share (Basic EPS) 0.912.391.591.041.311.6 1.6 Diluted earnings per share (Diluted EPS) 0.912.371.581.031.31.6 1.6 Average basic shares outstanding 748.7 M735.9 M720.8 M709 M693.7 M680 M 2.73 B Diluted shares outstanding 751.2 M741.6 M724.5 M711.9 M696 M681.4 M 2.73 B EBITDA 1.87 B2.56 B3.16 B3.1 B2.92 B3.61 B 3 B EBIT 687 M1.31 B1.94 B1.89 B1.69 B2.41 B 1.79 B Cost of revenue 8.51 B9.22 B10.44 B9.92 B9.53 B9.17 B 9.17 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.18 B1.24 B1.22 B1.21 B1.23 B1.2 B 1.2 B