CVLG

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 277.33 M269.36 M302.85 M296.89 M295.37 M 1.16 B Gross profit 215.53 M205.1 M235.57 M228.92 M222.74 M 892.33 M Operating expenses 206.92 M197.47 M224.01 M220.99 M246.91 M 889.39 M Selling/general/admin expenses ————— — Research & development ————— — 영업 이익 8.61 M7.63 M11.56 M7.93 M-24.18 M 2.94 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized 3.23 M2.86 M2.47 M3.47 M3.26 M 12.05 M Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 8.33 M8.55 M13.36 M8.04 M-24.35 M 5.59 M Equity in earnings 2.95 M3.78 M4.27 M3.58 M3.09 M 14.71 M Taxes 1.76 M1.98 M3.52 M1.77 M-6.09 M 1.18 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 6.57 M6.56 M9.84 M6.26 M-18.26 M 4.41 M Discontinued operations 150 K002.83 M0 2.83 M Net income 6.72 M6.56 M9.84 M9.09 M-18.26 M 7.24 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 6.72 M6.56 M9.84 M9.09 M-18.26 M 7.24 M Basic earnings per share (Basic EPS) 0.270.250.380.36-0.71 0.28 Diluted earnings per share (Diluted EPS) 0.250.240.360.35-0.68 0.27 Average basic shares outstanding 26.31 M26.54 M26.04 M25.03 M25.65 M 103.26 M Diluted shares outstanding 27.71 M27.88 M27.23 M26.3 M26.91 M 108.31 M EBITDA 18.24 M10.25 M16.88 M15.94 M-13.16 M 29.91 M EBIT 8.61 M7.63 M11.56 M7.93 M-24.18 M 2.94 M Cost of revenue 61.8 M64.25 M67.28 M67.97 M72.64 M 272.14 M Other cost of goods sold 61.8 M64.25 M67.28 M67.97 M72.64 M 272.14 M Depreciation & amortization (cash flow) 9.62 M2.62 M5.32 M8.02 M11.02 M 26.97 M