CYH

Value 202020212022202320242025 TTM 총매출 11.79 B12.37 B12.21 B12.49 B12.63 B12.48 B 12.48 B Gross profit 9.83 B10.33 B10.24 B10.5 B10.69 B10.62 B 10.62 B Operating expenses 280 M895 M697 M654 M1.05 B190 M 200 M Selling/general/admin expenses —308 M317 M319 M299 M277 M 277 M Research & development —————— — 영업 이익 1.13 B1.4 B821 M957 M542 M1.49 B 1.49 B Non-Operating Income, Total 12 M101 M-26 M13 M16 M19 M — Interest expense, net of interest capitalized 15 M13 M9 M13 M877 M885 M 885 M Non-Operating Income, excl. Interest Expenses -3 M88 M-35 M0-861 M-866 M — Unusual income/expense —————— — Pretax income 422 M499 M349 M207 M-283 M724 M 724 M Equity in earnings 10 M22 M14 M8 M10 M9 M 9 M Taxes -185 M131 M170 M191 M79 M48 M 48 M Non-controlling/minority interest 96 M138 M133 M149 M154 M167 M 167 M After tax other income/expense -131 M-78 M-182 M-181 M-188 M-173 M -173 M Net income before discontinued operations 511 M230 M46 M-133 M-516 M509 M 509 M Discontinued operations —————— — Net income 511 M230 M46 M-133 M-516 M509 M 509 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 511 M230 M46 M-133 M-516 M509 M 509 M Basic earnings per share (Basic EPS) 4.431.820.35-1.02-3.93.81 3.81 Diluted earnings per share (Diluted EPS) 4.391.760.35-1.02-3.93.77 3.77 Average basic shares outstanding 115.49 M126.75 M128.81 M130.45 M132.1 M133.56 M 533.99 M Diluted shares outstanding 116.54 M130.6 M130.06 M130.45 M132.1 M135.01 M 537.96 M EBITDA 1.14 B1.41 B834 M970 M552 M1.5 B 1.5 B EBIT 1.13 B1.4 B821 M957 M542 M1.49 B 1.49 B Cost of revenue 1.96 B2.04 B1.98 B1.99 B1.95 B1.86 B 1.86 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 10 M9 M13 M13 M10 M9 M 9 M