Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 27.13 M30.43 M30.9 M31.76 M30.92 M33.91 M 38.36 M Research & development —————— — 영업 이익 73.63 M94.53 M90.76 M90.55 M101.24 M107.72 M 103.27 M Non-Operating Income, Total -4 M268.7 M298.08 M273.91 M289.77 M321.67 M 321.67 M Interest expense, net of interest capitalized 1.44 M1.37 M934 K1.02 M2.37 M3.41 M -3.95 M Non-Operating Income, excl. Interest Expenses -5.44 M267.33 M297.14 M272.88 M287.4 M318.26 M 325.62 M Unusual income/expense —————— — Pretax income 94.94 M121.07 M130.02 M137.55 M148.04 M157.19 M 152.74 M Equity in earnings —271 K3.37 M5.5 M6.05 M6.78 M 6.78 M Taxes ———000 — Non-controlling/minority interest 1.57 M3.9 M4.09 M2.26 M1.02 M554 K 554 K After tax other income/expense —————— — Net income before discontinued operations 11.96 M30.06 M31.47 M18.8 M19.55 M13 M 13 M Discontinued operations —————— — Net income 11.96 M30.06 M31.47 M18.8 M19.55 M13 M 13 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 11.67 M29.59 M30.93 M18.2 M19 M12.32 M 12.32 M Basic earnings per share (Basic EPS) 0.380.880.850.470.450.27 0.27 Diluted earnings per share (Diluted EPS) 0.380.880.850.470.450.27 0.27 Average basic shares outstanding 31.29 M33.62 M36.25 M37.71 M41.38 M44.92 M 178.5 M Diluted shares outstanding 31.52 M33.85 M36.38 M37.82 M41.5 M45.06 M 179.03 M EBITDA 47.5 M97.78 M98.15 M86.86 M99.46 M111.68 M 111.68 M EBIT 46.06 M71.01 M71.52 M64.73 M76.79 M83.78 M 83.78 M Cost of revenue 48.43 M56.69 M66.78 M71.96 M71.68 M77.05 M 77.05 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.44 M26.77 M26.63 M22.12 M22.67 M27.91 M 27.91 M