DKS

Value 20202021202220232024 TTM 총매출 12.29 B12.37 B12.98 B13.44 B17.22 B 17.22 B Gross profit 4.71 B4.28 B4.53 B4.83 B5.67 B 5.67 B Operating expenses 427.9 M793.75 M921.5 M979.1 M1.16 B 515.43 M Selling/general/admin expenses 2.66 B2.81 B3.2 B3.29 B4.34 B 4.34 B Research & development ————— — 영업 이익 2.03 B1.46 B1.28 B1.47 B1.1 B 1.1 B Non-Operating Income, Total 17.77 M15.95 M93.81 M98.09 M153.83 M 152.53 M Interest expense, net of interest capitalized 57.84 M95.22 M58.02 M52.99 M64.26 M 64.26 M Non-Operating Income, excl. Interest Expenses -57.84 M-95.22 M-58.02 M-52.99 M-20.76 M -22.06 M Unusual income/expense 17.77 M15.95 M93.81 M98.09 M110.33 M 110.33 M Pretax income 1.99 B1.38 B1.32 B1.52 B1.14 B 1.14 B Equity in earnings ————— — Taxes 474.57 M340.61 M271.63 M353.73 M292.73 M 292.73 M Non-controlling/minority interest ————— — After tax other income/expense —-15.31 M-9.33 M6.57 M24.93 M 24.93 M Net income before discontinued operations 1.52 B1.04 B1.05 B1.17 B849.24 M 849.24 M Discontinued operations ————— — Net income 1.52 B1.04 B1.05 B1.17 B849.24 M 849.24 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.52 B1.07 B1.05 B1.17 B849.24 M 849.24 M Basic earnings per share (Basic EPS) 18.2713.4312.7214.4810.22 10.22 Diluted earnings per share (Diluted EPS) 13.8710.7812.1814.059.97 9.97 Average basic shares outstanding 83.18 M77.67 M82.3 M80.47 M83.14 M 326.69 M Diluted shares outstanding 109.58 M99.27 M85.92 M82.93 M85.14 M 334.78 M EBITDA 4.63 B3.83 B3.97 B4.25 B5.01 B 5.29 B EBIT 4.28 B3.49 B3.61 B3.85 B4.51 B 5.15 B Cost of revenue 7.58 B8.08 B8.45 B8.62 B11.55 B 11.55 B Other cost of goods sold —700 K——— — Depreciation & amortization (cash flow) 350.19 M338.95 M357.66 M399.93 M495.01 M 135.29 M