DSS

Value 202020212022202320242025 TTM 총매출 2.08 M20.08 M47.31 M30.26 M19.1 M20.76 M 20.76 M Gross profit 2.08 M20.08 M9.84 M30.26 M19.1 M20.34 M 20.76 M Operating expenses 28.16 M41.68 M90.99 M51.72 M61.69 M35.19 M 35.19 M Selling/general/admin expenses 15.87 M25.09 M53.53 M25.07 M38.15 M12.27 M 12.27 M Research & development 210 K1.08 M1.26 M1.15 M278 K340 K — 영업 이익 -10.75 M-21.41 M-43.69 M-21.46 M-42.6 M-14.43 M -14.43 M Non-Operating Income, Total 3.85 M-11.21 M-6.47 M-31.16 M675 K-793 K -777 K Interest expense, net of interest capitalized 185 K—2.91 M553 K283 K266 K 266 K Non-Operating Income, excl. Interest Expenses 3.67 M-12.04 M-12.98 M-32.25 M174 K-1.07 M -1.05 M Unusual income/expense 1 000825 K3.6 M532 K218 K11 K 11 K Pretax income 1.31 M-38.08 M-69.49 M-97.5 M-53.7 M-27.49 M -27.49 M Equity in earnings —-9.94 M129 K-34 K1 000-16 K -16 K Taxes 1.77 M-4.03 M172 K4 0008 0000 0 Non-controlling/minority interest 481 K-921 K-9.82 M-16.9 M-6.81 M-3.56 M -3.56 M After tax other income/expense —————— — Net income before discontinued operations 3.09 M-33.13 M-59.84 M-80.61 M-46.9 M-23.93 M -24.83 M Discontinued operations -1.67 M2.13 M0—0— — Net income 1.42 M-31 M-59.84 M-80.61 M-46.9 M-23.93 M -24.83 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.9 M-31 M-59.84 M-80.61 M-46.9 M-23.93 M -23.93 M Basic earnings per share (Basic EPS) 1-12-10.8-11.52-6.63-2.66 -2.66 Diluted earnings per share (Diluted EPS) 0.6-12-10.8-11.52-6.63-2.66 -2.66 Average basic shares outstanding 177.42 K2.58 M5.58 M7 M7.07 M8.99 M 35.86 M Diluted shares outstanding 300.96 K2.58 M5.58 M7 M7.07 M8.99 M 35.86 M EBITDA -25.36 M-17.2 M-68.22 M-16.25 M-40.36 M-12.91 M — EBIT -26.07 M-21.61 M-81.15 M-21.46 M-42.6 M-14.85 M -14.43 M Cost of revenue ——37.46 M——419 K — Other cost of goods sold —————419 K — Depreciation & amortization (cash flow) 710 K4.41 M12.93 M5.21 M2.24 M1.94 M —