EQX

Value 202020212022202320242025 TTM 총매출 105.87 M1.08 B952.2 M1.09 B1.51 B1.82 B — Gross profit 105.87 M230.59 M84.97 M108.98 M304.05 M642.91 M — Operating expenses 422.26 M654.8 M680.05 M764.23 M989.59 M834.59 M — Selling/general/admin expenses 40.39 M52.59 M46.68 M46.24 M53.01 M104.7 M — Research & development —————— — 영업 이익 171.39 M146.47 M10.39 M49.62 M237.96 M432.34 M — Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 41.53 M535.03 M98.41 M14.77 M630.08 M131.37 M — Equity in earnings —————— — Taxes 20.81 M19.85 M7.62 M14.12 M290.79 M150.23 M — Non-controlling/minority interest 1.96 M————— — After tax other income/expense —————— — Net income before discontinued operations 20.72 M554.89 M106.03 M28.88 M339.29 M-18.86 M — Discontinued operations —————240.33 M — Net income 20.72 M554.89 M106.03 M28.88 M339.29 M221.47 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —————— — Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA -184.06 M624.37 M459.31 M538.93 M745.02 M1.32 B — EBIT -316.39 M427.48 M272.14 M323.96 M524.53 M982.61 M — Cost of revenue —851.7 M867.23 M979.21 M1.21 B1.17 B — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 132.32 M196.89 M187.17 M214.97 M220.49 M339.69 M —