EVEX

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 3.04 M-4.09 M4.28 M10.71 M7.5 M 18.4 M Gross profit 3.04 M-4.09 M4.28 M10.71 M7.5 M 18.4 M Operating expenses 40.83 M39.9 M52.6 M53.88 M51.9 M 198.27 M Selling/general/admin expenses 8.41 M6.24 M7.89 M8.21 M7.03 M 29.36 M Research & development 32.42 M33.65 M44.71 M45.67 M44.87 M 168.91 M Operating income 40.83 M39.9 M52.6 M53.88 M51.9 M 198.27 M Non-Operating Income, Total 8.41 M-2.56 M9.93 M16.3 M13.3 M 36.98 M Interest expense, net of interest capitalized 835 K1.8 M2.23 M2.39 M2.67 M 9.09 M Non-Operating Income, excl. Interest Expenses 5.83 M-1.55 M5.96 M11.86 M8.98 M 25.25 M Unusual income/expense 1.74 M-2.81 M1.73 M2.06 M1.66 M 2.64 M Pretax income 35.36 M41.63 M49.34 M64.25 M45.64 M 200.87 M Equity in earnings ————— — Taxes 400 K-893 K600 K400 K1.2 M 1.31 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 35.79 M40.7 M48.78 M64.69 M46.87 M 201.03 M Discontinued operations ————— — Net income 35.79 M40.7 M48.78 M64.69 M46.87 M 201.03 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 35.79 M40.7 M48.78 M64.69 M46.87 M 201.03 M Basic earnings per share (Basic EPS) -0.12-0.14-0.16-0.21-0.14 -0.65 Diluted earnings per share (Diluted EPS) -0.12-0.14-0.16-0.21-0.14 -0.65 Average basic shares outstanding 297.83 M288.52 M303.64 M303.73 M326.21 M 1.22 B Diluted shares outstanding 297.83 M288.52 M303.64 M303.73 M326.21 M 1.22 B EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 67 K76 K82 K107 K353 K 618 K