EVTC

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 219.17 M231.73 M232.56 M232.96 M248.88 M 946.13 M Gross profit 218.89 M231.41 M232.44 M233.31 M248.23 M 945.4 M Operating expenses 168.15 M178.97 M173.35 M191.21 M201.11 M 744.65 M Selling/general/admin expenses 37.65 M36.21 M35.1 M37.68 M45.17 M 154.16 M Research & development ————— — 영업 이익 47.96 M49.5 M56.13 M37.73 M43.07 M 186.44 M Non-Operating Income, Total -5.55 M-12.27 M-11.09 M-4.3 M-4.4 M -32.06 M Interest expense, net of interest capitalized 17.38 M16.99 M16.72 M16.53 M18.04 M 68.28 M Non-Operating Income, excl. Interest Expenses -32.71 M-29.48 M-28.14 M-27.77 M-30.44 M -115.83 M Unusual income/expense 9.78 M220 K334 K6.93 M8.01 M 15.49 M Pretax income 42.41 M37.23 M45.04 M33.43 M38.68 M 154.38 M Equity in earnings 1.03 M2.08 M867 K1.35 M804 K 5.09 M Taxes 1.75 M4.14 M4.07 M-31 K1.64 M 9.81 M Non-controlling/minority interest 605 K388 K508 K599 K1.48 M 2.97 M After tax other income/expense —1.66 M-264 K-2.22 M— — Net income before discontinued operations 40.06 M32.7 M40.47 M32.86 M35.56 M 141.59 M Discontinued operations ————— — Net income 40.06 M32.7 M40.47 M32.86 M35.56 M 141.59 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 40.06 M32.7 M40.47 M32.86 M35.56 M 141.59 M Basic earnings per share (Basic EPS) 0.610.510.630.510.57 2.22 Diluted earnings per share (Diluted EPS) 0.620.50.620.510.57 2.2 Average basic shares outstanding 64.29 M63.74 M64.03 M63.98 M63.7 M 255.45 M Diluted shares outstanding 65.08 M64.84 M64.87 M64.77 M64.42 M 258.9 M EBITDA 56.14 M57.83 M64.59 M47.6 M53.02 M 223.05 M EBIT 50.74 M52.43 M59.09 M42.1 M47.12 M 200.75 M Cost of revenue 283 K317 K121 K-356 K645 K 727 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 5.4 M5.4 M5.5 M5.5 M5.9 M 22.3 M