EVTC

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 227.02 M219.17 M231.73 M232.56 M232.96 M 916.42 M Gross profit 227.23 M218.89 M231.41 M232.44 M233.31 M 916.05 M Operating expenses 67.76 M64.44 M64.68 M63.41 M66.11 M 258.65 M Selling/general/admin expenses 34.1 M37.65 M36.21 M35.1 M37.68 M 146.64 M Research & development ————— — Operating income 41.54 M47.96 M49.5 M56.13 M37.73 M 191.33 M Non-Operating Income, Total 14.63 M5.55 M12.27 M11.09 M4.3 M 33.22 M Interest expense, net of interest capitalized 18.7 M17.38 M16.99 M16.72 M16.53 M 67.62 M Non-Operating Income, excl. Interest Expenses -4.46 M-21.61 M-4.93 M-5.96 M-19.16 M -51.67 M Unusual income/expense 389 K9.78 M220 K334 K6.93 M 17.26 M Pretax income 26.91 M42.41 M37.23 M45.04 M33.43 M 158.11 M Equity in earnings 1.1 M1.03 M2.08 M867 K1.35 M 5.32 M Taxes 1.71 M1.75 M4.14 M4.07 M31 K 9.98 M Non-controlling/minority interest 524 K605 K388 K508 K599 K 2.1 M After tax other income/expense -1.38 M—1.66 M-264 K-577 K — Net income before discontinued operations 24.68 M40.06 M32.7 M40.47 M32.86 M 146.09 M Discontinued operations ————— — Net income 24.68 M40.06 M32.7 M40.47 M32.86 M 146.09 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 24.68 M40.06 M32.7 M40.47 M32.86 M 146.09 M Basic earnings per share (Basic EPS) 0.390.610.510.630.51 2.26 Diluted earnings per share (Diluted EPS) 0.380.620.50.620.51 2.25 Average basic shares outstanding 63.94 M64.29 M63.74 M64.03 M63.98 M 256.04 M Diluted shares outstanding 64.72 M65.08 M64.84 M64.87 M64.77 M 259.55 M EBITDA 165.27 M159.84 M172.13 M174.53 M172.7 M 679.2 M EBIT 159.47 M154.44 M166.73 M169.03 M167.2 M 657.4 M Cost of revenue -213 K283 K317 K121 K-356 K 365 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 5.8 M5.4 M5.4 M5.5 M5.5 M 21.8 M