EXK

Value 202020212022202320242025 TTM 총매출 138.46 M165.32 M210.16 M205.46 M217.64 M467.5 M — Gross profit 27.34 M36.37 M51.52 M36.61 M42.08 M82.8 M — Operating expenses —————— — Selling/general/admin expenses 12.71 M10.06 M10.61 M12.36 M14.18 M23.3 M — Research & development —————— — 영업 이익 793 K22.23 M23.46 M8.7 M8.33 M35.7 M — Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 1.05 M29.69 M24.95 M18.25 M21.98 M104.9 M — Equity in earnings —————— — Taxes 2.21 M15.73 M18.75 M12.13 M9.49 M14.2 M — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 1.16 M13.96 M6.2 M6.12 M31.48 M119.1 M — Discontinued operations —————— — Net income 1.16 M13.96 M6.2 M6.12 M31.48 M119.1 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —————— — Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA —————— — EBIT —————— — Cost of revenue 111.13 M128.95 M158.63 M168.85 M175.56 M384.7 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.22 M3 M1.75 M27.89 M29.89 M73 M —