Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 83.5 M77.12 M54.59 M51.49 M51.23 M60.62 M 60.62 M Research & development —————— — 영업 이익 -41.25 M2.98 M-58.83 M26.25 M67.6 M-7.39 M -7.39 M Non-Operating Income, Total 1.73 M3.81 M1.07 M6.45 M4.88 M16.25 M 16.25 M Interest expense, net of interest capitalized 000061.5 M56.1 M — Non-Operating Income, excl. Interest Expenses 1.37 M94 K826 K7.23 M-50.64 M-40.66 M 15.44 M Unusual income/expense 356 K3.72 M245 K-776 K-5.98 M820 K 820 K Pretax income 2.84 M12.98 M-36.24 M109.3 M205.1 M212.46 M 212.46 M Equity in earnings 42.36 M6.19 M21.51 M76.59 M132.62 M203.59 M 203.59 M Taxes 1.74 M-325 K-1.47 M-4.42 M27.46 M28.93 M 28.93 M Non-controlling/minority interest 1.52 M6.74 M-19.37 M58.32 M109.34 M112.57 M 112.57 M After tax other income/expense —————— — Net income before discontinued operations -428 K6.57 M-15.4 M55.39 M68.3 M70.97 M 70.97 M Discontinued operations —————— — Net income -428 K6.57 M-15.4 M55.39 M68.3 M70.97 M 70.97 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 424 K12.88 M-15.57 M111.01 M141 M143.01 M 143.01 M Basic earnings per share (Basic EPS) -0.010.09-0.220.80.981.01 1.01 Diluted earnings per share (Diluted EPS) -0.010.09-0.230.760.960.96 0.96 Average basic shares outstanding 66.72 M67.39 M68.43 M68.83 M69.22 M69.98 M 278.82 M Diluted shares outstanding 69 M143.49 M68.43 M145.13 M146.94 M149.3 M 596.13 M EBITDA -27.11 M28.97 M-41.88 M46.18 M86.96 M1.37 M 1.37 M EBIT -41.25 M2.98 M-58.83 M26.25 M67.6 M-7.39 M -7.39 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 14.14 M25.99 M16.95 M19.93 M19.36 M8.76 M 8.76 M