FPI

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 21.47 M10.25 M9.96 M11.25 M20.71 M 52.18 M Gross profit 21.33 M10.18 M9.96 M11.25 M18.86 M 50.25 M Operating expenses 10.4 M6.4 M24.09 M8.24 M8.21 M 46.95 M Selling/general/admin expenses 5.07 M2.62 M2.41 M2.25 M4.45 M 11.72 M Research & development ————— — 영업 이익 10.94 M3.78 M-14.13 M3.01 M10.65 M 3.31 M Non-Operating Income, Total 49.13 M-1.74 M21.92 M-2.52 M9.27 M 26.92 M Interest expense, net of interest capitalized 3.07 M2.64 M2.44 M2.27 M2.28 M 9.63 M Non-Operating Income, excl. Interest Expenses 46.14 M-4.51 M19.36 M-4.91 M6.87 M 16.8 M Unusual income/expense -79 K133 K123 K115 K122 K 493 K Pretax income 60.21 M2.11 M7.78 M483 K21.78 M 32.16 M Equity in earnings 22 K-1 0003 000163 K29 K 194 K Taxes -45 K17 K-8 000-8 000-16 K -15 K Non-controlling/minority interest 1.51 M54 K190 K8 000375 K 627 K After tax other income/expense ————— — Net income before discontinued operations 58.75 M2.04 M7.6 M483 K21.42 M 31.55 M Discontinued operations ————— — Net income 58.75 M2.04 M7.6 M483 K21.42 M 31.55 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 57.56 M1.27 M6.84 M-128 K20.82 M 28.8 M Basic earnings per share (Basic EPS) 1.220.030.1500.47 0.65 Diluted earnings per share (Diluted EPS) 1.040.030.1400.44 0.61 Average basic shares outstanding 46.84 M45.59 M45.25 M43.19 M44.2 M 178.22 M Diluted shares outstanding 55.09 M45.59 M53.98 M43.19 M51.26 M 194.02 M EBITDA 12.2 M4.96 M-13 M3.94 M11.58 M 7.47 M EBIT 10.94 M3.78 M-14.13 M3.01 M10.65 M 3.31 M Cost of revenue 140 K69 K001.86 M 1.93 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.26 M1.17 M1.13 M938 K927 K 4.17 M