Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 192.53 M212.88 M263.11 M273.73 M292.07 M305.7 M 305.7 M Research & development —————— — 영업 이익 192.27 M142.22 M460.29 M243.77 M251.22 M234.66 M 234.66 M Non-Operating Income, Total -605 K-474 K-538 K-741 K-541 K— — Interest expense, net of interest capitalized 5.24 M5.03 M5.43 M5.65 M7.45 M7.45 M 7.45 M Non-Operating Income, excl. Interest Expenses -5.85 M-5.5 M-5.97 M-6.39 M-7.99 M— — Unusual income/expense —————— — Pretax income 101.56 M62.13 M379.03 M160.64 M114.94 M99.04 M 99.04 M Equity in earnings ———2.5 M-1.51 M4.51 M 4.51 M Taxes -119 K1.34 M16.82 M8.14 M4.61 M1.06 M 1.06 M Non-controlling/minority interest -528 K-528 K-528 K——— — After tax other income/expense —————— — Net income before discontinued operations 102.21 M60.8 M362.21 M152.51 M110.33 M97.98 M 97.98 M Discontinued operations —————— — Net income 102.21 M60.8 M362.21 M152.51 M110.33 M97.98 M 97.98 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 102.21 M60.8 M362.21 M152.51 M110.33 M97.98 M 97.98 M Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA 208.35 M157.96 M562.21 M352.11 M393.12 M379.34 M 383.41 M EBIT 192.27 M142.22 M460.29 M243.77 M251.22 M234.66 M 234.66 M Cost of revenue 7.6 B12.53 B17.78 B15.52 B16.11 B17.5 B 17.5 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 16.08 M15.74 M101.92 M108.34 M141.9 M144.68 M 148.74 M