Financials
Value 20212022202320242025 TTM Selling/general/admin expenses —206.86 M134.93 M103.17 M87.4 M 87.4 M Research & development —22.5 M16.4 M18.46 M7.48 M 7.48 M 영업 이익 -3.57 M-140.98 M-35.26 M-22.55 M-11.32 M -11.32 M Non-Operating Income, Total 6.27 M53.32 M-7.93 M-4.84 M-366 K -366 K Interest expense, net of interest capitalized —9.69 M16.08 M12.78 M1.23 M 1.23 M Non-Operating Income, excl. Interest Expenses 6.27 M47.5 M-31.94 M-20.67 M-2.05 M -2.05 M Unusual income/expense —-3.86 M7.93 M3.06 M455 K 455 K Pretax income 2.7 M-87.66 M-43.19 M-27.38 M-11.68 M -11.68 M Equity in earnings ————— — Taxes —54 K38 K40 K33 K 33 K Non-controlling/minority interest 2.7 M———— — After tax other income/expense —-274 K-135 K140 K-6 000 — Net income before discontinued operations 2.7 M-87.72 M-43.23 M-27.42 M-11.72 M -11.72 M Discontinued operations ————— — Net income 2.7 M-87.72 M-43.23 M-27.42 M-11.72 M -11.72 M Dilution adjustment ——000 0 Preferred dividends ——1.19 M849 K1.5 M 1.5 M Diluted net income available to common stockholders 2.7 M-87.72 M-44.42 M-28.27 M-13.22 M -13.22 M Basic earnings per share (Basic EPS) —-4.85-1.28-0.76-0.34 -0.34 Diluted earnings per share (Diluted EPS) —-4.85-1.28-0.76-0.34 -0.34 Average basic shares outstanding —18.1 M34.8 M37.04 M39.05 M 155.45 M Diluted shares outstanding —18.1 M34.8 M37.04 M39.05 M 155.45 M EBITDA —-74.3 M104.11 M100.53 M80.43 M 39.77 M EBIT —-80.01 M98.29 M90.71 M78.75 M 38.09 M Cost of revenue —166.88 M121.92 M94.08 M80.44 M 80.44 M Other cost of goods sold —7.04 M372 K-3.06 M-328 K -328 K Depreciation & amortization (cash flow) —5.72 M5.82 M9.82 M1.68 M 1.68 M