GSL

Value 202020212022202320242025 TTM 총매출 282.81 M447.95 M645.64 M674.79 M711.05 M766.45 M — Gross profit -244 K447.95 M645.64 M674.79 M711.05 M766.45 M — Operating expenses 111.43 M135.77 M185.97 M197.44 M208.39 M184.23 M 13.55 M Selling/general/admin expenses 8.35 M13.24 M18.53 M18.22 M17.13 M22.08 M — Research & development —————— — 영업 이익 104.76 M237.52 M354.19 M343.22 M379.14 M435.12 M -13.55 M Non-Operating Income, Total -63.15 M-65.97 M-61.31 M-38.27 M-25.51 M-18.67 M — Interest expense, net of interest capitalized 7.35 M16.89 M11.99 M5.53 M6.83 M3.59 M — Non-Operating Income, excl. Interest Expenses -71.75 M-85.67 M-75.09 M-45.95 M-35.94 M-28.31 M — Unusual income/expense 1.25 M2.81 M1.78 M2.15 M3.6 M6.06 M — Pretax income 41.61 M102.32 M292.88 M304.95 M353.63 M416.45 M -13.55 M Equity in earnings —————— — Taxes 49 K56 K-50 K448 K1 0000 — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 41.56 M171.5 M292.93 M304.5 M353.63 M416.45 M -13.55 M Discontinued operations —————— — Net income 41.56 M171.5 M292.93 M304.5 M353.63 M416.45 M -13.55 M Dilution adjustment 000000 — Preferred dividends 4 M8.26 M9.54 M9.54 M9.54 M9.54 M — Diluted net income available to common stockholders 37.57 M163.23 M283.39 M294.96 M344.09 M406.92 M -13.55 M Basic earnings per share (Basic EPS) 1.234.657.748.339.7411.4 — Diluted earnings per share (Diluted EPS) 1.224.67.628.219.6711.32 -0.38 Average basic shares outstanding 17.69 M35.13 M36.6 M35.41 M35.32 M35.71 M 143.03 M Diluted shares outstanding 17.75 M35.51 M37.2 M35.93 M35.58 M35.96 M 144.67 M EBITDA 218.36 M373.74 M540.98 M569.08 M602.66 M704.18 M — EBIT 171.38 M312.18 M459.68 M477.36 M502.67 M582.22 M — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 46.98 M61.56 M81.3 M91.73 M99.99 M121.96 M 13.55 M