Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 99.99 M104.76 M90.12 M108.39 M126.7 M119.26 M — Research & development 10 M8.6 M11.8 M12.4 M13.7 M13.2 M — Operating income 37.41 M31.54 M38.79 M35.08 M43.2 M36.58 M — Non-Operating Income, Total 1.69 M272 K3.86 M385 K9.21 M235 K — Interest expense, net of interest capitalized 2 M2.85 M4.59 M3 M613 K703 K — Non-Operating Income, excl. Interest Expenses -2 M-2.85 M-2.5 M-3 M7 M-233 K — Unusual income/expense 1.69 M272 K1.78 M385 K1.6 M-235 K — Pretax income 33.73 M28.96 M32.43 M31.7 M33.38 M35.64 M — Equity in earnings —————— — Taxes 9.66 M7.65 M7.16 M6.45 M2.62 M9.19 M — Non-controlling/minority interest —————— — After tax other income/expense -2.06 M-1.02 M129 K358 K-6.35 M-99 K — Net income before discontinued operations 24.07 M21.31 M25.27 M25.24 M30.76 M26.45 M — Discontinued operations 22.19 M00——— — Net income 46.26 M21.31 M25.27 M25.24 M30.76 M26.45 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 46.26 M21.31 M25.27 M25.24 M30.76 M26.45 M — Basic earnings per share (Basic EPS) 3.391.541.811.82.21.95 — Diluted earnings per share (Diluted EPS) 3.371.531.811.82.21.95 — Average basic shares outstanding 13.66 M13.88 M13.97 M14.04 M13.95 M13.55 M — Diluted shares outstanding 13.71 M13.93 M14 M14.06 M13.96 M13.57 M — EBITDA 31.37 M27.85 M31.88 M27.01 M41.84 M29.19 M — EBIT 27.46 M22.94 M26.99 M22.65 M37.04 M23.3 M — Cost of revenue 465.06 M521.89 M511.83 M481.95 M484.49 M450.7 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.91 M4.91 M4.88 M4.36 M4.8 M5.89 M —