HCC

Value 202020212022202320242025 TTM Total revenue 782.74 M1.06 B1.74 B1.68 B1.53 B1.31 B 1.31 B Gross profit 123.83 M476.04 M1 B728.87 M472.47 M299.97 M 299.97 M Operating expenses 65.23 M72.9 M159.97 M134.7 M155.94 M121.06 M 194.73 M Selling/general/admin expenses 32.88 M35.59 M48.79 M51.82 M63.08 M65.68 M 65.68 M Research & development —————— — Operating income 27.14 M243.75 M801.42 M541.41 M254.89 M45.71 M 45.71 M Non-Operating Income, Total —1.29 M675 K1.03 M33.05 M18.48 M 18.48 M Interest expense, net of interest capitalized 1.99 M3.9 M3.28 M1.94 M4.27 M9.74 M 9.74 M Non-Operating Income, excl. Interest Expenses —-3.9 M-3.28 M-1.94 M28.78 M8.73 M 8.73 M Unusual income/expense —1.29 M675 K1.03 M00 — Pretax income 55.91 M199.98 M783.1 M551.42 M283.67 M54.44 M 54.44 M Equity in earnings —————— — Taxes 20.14 M49.1 M141.81 M72.79 M33.06 M2.55 M 2.55 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 35.76 M150.88 M641.3 M478.63 M250.6 M57 M 57 M Discontinued operations —————— — Net income 35.76 M150.88 M641.3 M478.63 M250.6 M57 M 57 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 35.76 M150.88 M641.3 M478.63 M250.6 M57 M 57 M Basic earnings per share (Basic EPS) -0.72.9412.429.214.791.08 1.08 Diluted earnings per share (Diluted EPS) -0.72.9312.49.24.791.08 1.08 Average basic shares outstanding 51.17 M51.38 M51.62 M51.97 M52.29 M52.56 M 210.21 M Diluted shares outstanding 51.17 M51.45 M51.72 M52.05 M52.34 M52.6 M 210.33 M EBITDA 176.69 M544.55 M956.39 M721.53 M470.51 M367.51 M 293.84 M EBIT 58.6 M403.13 M841.11 M594.17 M316.53 M178.91 M 105.24 M Cost of revenue 658.91 M583.18 M737.65 M947.75 M1.05 B1.01 B 1.01 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 118.09 M141.42 M115.28 M127.36 M153.98 M188.6 M 188.6 M