Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 61.08 M63.45 M76.75 M94.43 M91.65 M75.94 M 75.94 M Research & development —————— — 영업 이익 13.03 M-48.69 M-44.85 M63.51 M127.44 M65.14 M 65.14 M Non-Operating Income, Total 9.32 M-2.99 M-46.73 M-7.99 M-5.42 M-3.09 M -1.76 M Interest expense, net of interest capitalized 30.54 M23.49 M20.18 M21.36 M33.9 M32.97 M 32.97 M Non-Operating Income, excl. Interest Expenses -25.94 M-24.99 M-43.58 M-25.76 M-35.4 M-34.67 M -33.35 M Unusual income/expense 4.72 M-1.49 M-23.33 M-3.59 M-3.92 M-1.39 M -1.39 M Pretax income 1.38 M-70.64 M-75.18 M7.51 M82.06 M42.48 M 42.48 M Equity in earnings 216 K-1 0008.26 M8.26 M8.26 M— — Taxes -18.7 M-8.96 M12.6 M18.35 M26.43 M11.65 M 11.65 M Non-controlling/minority interest -2.09 M-146 K0——— — After tax other income/expense —————— — Net income before discontinued operations 22.17 M-61.54 M-87.78 M-10.84 M55.64 M30.83 M 30.83 M Discontinued operations —————— — Net income 22.17 M-61.54 M-87.78 M-10.84 M55.64 M30.83 M 30.83 M Dilution adjustment -140 K0———— — Preferred dividends 2.4 M241 K———— — Diluted net income available to common stockholders 19.63 M-61.78 M-87.78 M-10.84 M55.59 M30.8 M 30.8 M Basic earnings per share (Basic EPS) 0.13-0.41-0.58-0.070.370.21 0.21 Diluted earnings per share (Diluted EPS) 0.13-0.41-0.58-0.070.360.21 0.21 Average basic shares outstanding 148.99 M150.06 M151.28 M150.92 M151.99 M148.35 M 594.81 M Diluted shares outstanding 149.9 M150.06 M151.28 M150.92 M154.7 M148.45 M 596.84 M EBITDA 214.4 M91.45 M111.1 M262.58 M294.85 M246.83 M 256.32 M EBIT 80.69 M-50.06 M-31.58 M98.46 M121.56 M59.45 M 68.94 M Cost of revenue 653.65 M659.34 M822.48 M1.09 B1.14 B1.13 B 1.13 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 133.71 M141.51 M142.69 M164.12 M173.29 M187.38 M 187.38 M