Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 42.97 M49.74 M52.73 M58.41 M83.12 M72.57 M 72.57 M Research & development —————— — Operating income 193.03 M153.75 M219.32 M-95.42 M-466.69 M-261.41 M -160.28 M Non-Operating Income, Total 301 K485 K64.52 M-336.23 M-697.38 M-342.39 M -342.39 M Interest expense, net of interest capitalized 94.61 M92.76 M146.69 M258.58 M242.43 M208.99 M 208.99 M Non-Operating Income, excl. Interest Expenses -94.31 M-92.28 M-80.63 M-596.15 M-939.55 M-547.83 M -553.95 M Unusual income/expense ——-1.55 M1.34 M-260 K-3.56 M 2.56 M Pretax income 393.77 M392.19 M318.68 M406.64 M6.66 M183.1 M 288.7 M Equity in earnings 1.6 M1.6 M687 K1.68 M135 K188 K 188 K Taxes ——0000 — Non-controlling/minority interest 890 K1.77 M204 K3.82 M9.42 M3.41 M 3.41 M After tax other income/expense —————— — Net income before discontinued operations 52.62 M98.02 M40.9 M-278.26 M-654.49 M-246.07 M -246.07 M Discontinued operations —————— — Net income 52.62 M98.02 M40.9 M-278.26 M-654.49 M-246.07 M -246.07 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 52.62 M98.02 M40.9 M276.61 M654.16 M244.05 M 244.05 M Basic earnings per share (Basic EPS) 0.240.450.15-0.74-1.81-0.71 -0.71 Diluted earnings per share (Diluted EPS) 0.240.440.15-0.74-1.81-0.71 -0.71 Average basic shares outstanding 218.08 M219.44 M252.36 M378.93 M365.55 M349.8 M 1.4 B Diluted shares outstanding 221.67 M224.22 M253.87 M378.93 M365.55 M349.8 M 1.4 B EBITDA 194.76 M164.33 M672.4 M635.29 M208.47 M302.55 M 403.69 M EBIT 193.03 M153.75 M219.32 M-95.42 M-466.69 M-261.41 M -160.28 M Cost of revenue 226.86 M236.85 M344.04 M500.44 M473.44 M449.07 M 449.07 M Other cost of goods sold 226.86 M236.85 M344.04 M500.44 M473.44 M449.07 M 449.07 M Depreciation & amortization (cash flow) 1.72 M10.58 M453.08 M730.71 M675.15 M563.97 M 563.97 M