Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 88.76 M89.55 M81.06 M39.07 M38.69 M— — Research & development 26.16 M22.17 M8.45 M6.73 M8.01 M— — 영업 이익 132.66 M144.79 M-47.77 M-46.62 M-42.22 M— — Non-Operating Income, Total 162.96 M16.24 M8.4 M36.89 M43.66 M— — Interest expense, net of interest capitalized —1 M1 M310 K0— — Non-Operating Income, excl. Interest Expenses 108.53 M15.44 M6.93 M33.34 M36.87 M— — Unusual income/expense 54.44 M-199.6 K468.79 K3.25 M6.79 M— — Pretax income 187.1 M132.82 M-39.09 M14.29 M21.58 M— — Equity in earnings -56.71 M-34.8 M2.03 M451.75 K-554.68 K— — Taxes 40.15 M40.88 M13.4 M8.78 M9.02 M— — Non-controlling/minority interest —-493.85 K-12.74 K——— — After tax other income/expense —————— — Net income before discontinued operations 146.95 M92.44 M-52.48 M5.51 M12.57 M— — Discontinued operations —————— — Net income 146.95 M92.44 M-52.48 M5.51 M12.57 M— — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 146.95 M92.44 M-52.48 M5.51 M12.57 M— — Basic earnings per share (Basic EPS) 3.782.32-1.470.180.54.37 3.58 Diluted earnings per share (Diluted EPS) 3.592.27-1.470.180.494.25 3.45 Average basic shares outstanding 190.17 M189.95 M182.53 M153.79 M119.37 M98.63 M 554.32 M Diluted shares outstanding 274.33 M266.29 M246.02 M222.22 M187.78 M166.91 M 822.93 M EBITDA 81.64 M135.27 M-52.02 M-52.88 M-39.17 M— — EBIT 80.04 M131.88 M-53.17 M-54.84 M-42.26 M— — Cost of revenue 132.16 M46.88 M55.54 M22.55 M27.54 M— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.6 M3.39 M1.15 M1.96 M3.08 M— —