ICL

Value 202020212022202320242025 TTM 총매출 413 M6.96 B10.02 B7.54 B6.84 B7.15 B — Gross profit 1.49 B2.61 B5.03 B2.67 B2.26 B2.19 B — Operating expenses —————— — Selling/general/admin expenses 232 M276 M291 M260 M259 M299 M — Research & development 54 M64 M68 M71 M69 M70 M — 영업 이익 64 M1.21 B3.52 B1.14 B775 M580 M — Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 49 M1.09 B3.4 B974 M636 M441 M — Equity in earnings —————— — Taxes 25 M260 M1.19 B287 M172 M161 M — Non-controlling/minority interest 13 M49 M60 M40 M57 M54 M — After tax other income/expense —————— — Net income before discontinued operations 24 M832 M2.22 B687 M464 M280 M — Discontinued operations —————— — Net income 24 M832 M2.22 B687 M464 M280 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —————— — Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA —————— — EBIT —————— — Cost of revenue 3.55 B4.34 B4.98 B4.87 B4.58 B4.97 B — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 579 M484 M498 M536 M610 M726 M —